DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Raymond James Financial, Inc. (RJF)

Financial Services | Asset Management

Today's Price

$157.22

Today's Fair Value

$10.15 -93.54%

Margin of Safety

-1448.97%

Projected Value (5Y)

$16.34 -89.61%

Dividends Paid (5Y)

$15.47

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 5.13% | CAGR (5y): -54.88%

Diluted Shares Growth Rate

Regression: -0.67% | CAGR (5y): -1.25%

Dividend Growth Rate

Regression: 15.17% | CAGR (5y): 15.74%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 2.4x)

Discount Rate