DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Construction Partners, Inc. (ROAD)

Industrials | Engineering & Construction

Today's Price

$77.53

Today's Fair Value

$174.10 +124.56%

Margin of Safety

+55.47%

Projected Value (5Y)

$280.39 +261.65%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 15.62% | CAGR (5y): 34.81%

Diluted Shares Growth Rate

Regression: 1.03% | CAGR (5y): 1.41%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 33.97x)

Discount Rate