DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Ridgepost Capital, Inc. (RPC)

Financial Services | Asset Management

Today's Price

$9.22

Today's Fair Value

$5.14 -44.25%

Margin of Safety

-79.38%

Projected Value (5Y)

$8.27 -10.3%

Dividends Paid (5Y)

$1.40

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -30.85% | CAGR (5y): 51.37%

Diluted Shares Growth Rate

Regression: 22.65% | CAGR (5y): -1.18%

Dividend Growth Rate

Regression: 24.16% | CAGR (5y): 27.79%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.96x)

Discount Rate