DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Regal Rexnord Corporation (RRX)

Industrials | Industrial - Machinery

Today's Price

$157.24

Today's Fair Value

$111.43 -29.13%

Margin of Safety

-41.11%

Projected Value (5Y)

$179.46 +14.13%

Dividends Paid (5Y)

$5.14

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 7.71% | CAGR (5y): 14.99%

Diluted Shares Growth Rate

Regression: 5.28% | CAGR (5y): 10.29%

Dividend Growth Rate

Regression: 6.6% | CAGR (5y): -29.86%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 15.56x)

Discount Rate