DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Standard Chartered PLC (SCBFY)

Financial Services | Banks - Diversified

Today's Price

$55.47

Today's Fair Value

$22.99 -58.55%

Margin of Safety

-141.28%

Projected Value (5Y)

$37.02 -33.26%

Dividends Paid (5Y)

$11.97

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 0.42% | CAGR (5y): -3%

Diluted Shares Growth Rate

Regression: -2.92% | CAGR (5y): -5.55%

Dividend Growth Rate

Regression: 44.05% | CAGR (5y): 41.68%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.13x)

Discount Rate