DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

The Charles Schwab Corporation (SCHW)

Financial Services | Financial - Capital Markets

Today's Price

$88.06

Today's Fair Value

$6.44 -92.69%

Margin of Safety

-1267.39%

Projected Value (5Y)

$10.37 -88.22%

Dividends Paid (5Y)

$8.37

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 11.07% | CAGR (5y): -44.21%

Diluted Shares Growth Rate

Regression: 4.33% | CAGR (5y): 4.37%

Dividend Growth Rate

Regression: 14.9% | CAGR (5y): 11.3%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 3.13x)

Discount Rate