DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

SandRidge Energy, Inc. (SD)

Energy | Oil & Gas Exploration & Production

Today's Price

$13.34

Today's Fair Value

$10.37 -22.26%

Margin of Safety

-28.64%

Projected Value (5Y)

$16.70 +25.19%

Dividends Paid (5Y)

$2.33

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 0.03% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -19.06% | CAGR (5y): 0.67%

Dividend Growth Rate

Regression: -38.6% | CAGR (5y): -30.66%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 7.22x)

Discount Rate