DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
SG
Singapore Telecommunications Limited (SGAPY)
Communication Services | Telecommunications Services
Today's Price
$32.94
Today's Fair Value
$7.04 -78.63%
Margin of Safety
-367.90%
Projected Value (5Y)
$11.34 -65.57%
Dividends Paid (5Y)
$9.05
DCF Inputs
Scenario
%
Regression: -6.16% | CAGR (5y): -2.34%
%
Regression: 0.36% | CAGR (5y): 0.21%
%
Regression: -1.65% | CAGR (5y): 20.82%
Capped at 30.00x (Historical 5y: 188.12x)
%