DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
SH
Shenandoah Telecommunications Company (SHEN)
Communication Services | Telecommunications Services
Today's Price
$10.08
Today's Fair Value
Invalid (Negative Base)
Margin of Safety
Invalid (Negative Base)
Projected Value (5Y)
Invalid (Negative Base)
Dividends Paid (5Y)
$0.00
DCF Inputs
DCF valuation requires positive baseline cash flows. SHEN
currently has negative Adjusted Free Cash Flow.
Scenario
%
Regression: 26.12% | CAGR (5y): 0%
%
Regression: 0.93% | CAGR (5y): 1.95%
%
Regression: -5.77% | CAGR (5y): -20.2%
Capped at 30.00x (Historical 5y: 18.9x)
%