DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

SIFCO Industries, Inc. (SIF)

Industrials | Aerospace & Defense

Today's Price

$16.87

Today's Fair Value

$3.91 -76.82%

Margin of Safety

-331.46%

Projected Value (5Y)

$6.30 -62.66%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 0% | CAGR (5y): -46.19%

Diluted Shares Growth Rate

Regression: 1.17% | CAGR (5y): 0.9%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 41.42%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 24.05x)

Discount Rate