DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Selective Insurance Group, Inc. (SIGI)

Financial Services | Insurance - Property & Casualty

Today's Price

$99.78

Today's Fair Value

$92.33 -7.47%

Margin of Safety

-8.07%

Projected Value (5Y)

$148.70 +49.03%

Dividends Paid (5Y)

$11.06

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 9.38% | CAGR (5y): 3.35%

Diluted Shares Growth Rate

Regression: 0.5% | CAGR (5y): 0.27%

Dividend Growth Rate

Regression: 9.71% | CAGR (5y): 11.46%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.8x)

Discount Rate