DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Selective Insurance Group, Inc. (SIGIP)

Financial Services | Insurance - Property & Casualty

Today's Price

$14.92

Today's Fair Value

$21.57 +44.57%

Margin of Safety

+30.83%

Projected Value (5Y)

$34.74 +132.84%

Dividends Paid (5Y)

$6.45

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 9.38% | CAGR (5y): 3.35%

Diluted Shares Growth Rate

Regression: 0.5% | CAGR (5y): 0.27%

Dividend Growth Rate

Regression: 3.97% | CAGR (5y): 5.46%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.37x)

Discount Rate