DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Skyward Specialty Insurance Group, Inc. (SKWD)

Financial Services | Insurance - Property & Casualty

Today's Price

$60.35

Today's Fair Value

$88.81 +47.16%

Margin of Safety

+32.05%

Projected Value (5Y)

$143.03 +137%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 61.1% | CAGR (5y): 64.05%

Diluted Shares Growth Rate

Regression: 4.83% | CAGR (5y): 3.69%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.96x)

Discount Rate