DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

StoneX Group Inc. (SNEX)

Financial Services | Financial - Capital Markets

Today's Price

$53.93

Today's Fair Value

$16.63 -69.16%

Margin of Safety

-224.29%

Projected Value (5Y)

$26.78 -50.34%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 19.85% | CAGR (5y): 25.82%

Diluted Shares Growth Rate

Regression: 6.99% | CAGR (5y): 11.74%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.73x)

Discount Rate