DCF Calculator
Estimate the intrinsic fair value of any company using discounted cash flow analysis
SN
Singapore Telecommunications Limited (SNGNF)
Communication Services | Telecommunications Services
Today's Price
$3.25
Today's Fair Value
$1.35 -58.46%
Margin of Safety
-140.74%
Projected Value (5Y)
$2.17 -33.23%
Dividends Paid (5Y)
$0.76
DCF Inputs
Scenario
%
Regression: -6.16% | CAGR (5y): -2.34%
%
Regression: 0.36% | CAGR (5y): 0.21%
%
Regression: -1.43% | CAGR (5y): 8.29%
Capped at 30.00x (Historical 5y: 18.44x)
%