DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

SoFi Technologies, Inc. (SOFI)

Financial Services | Financial - Credit Services

Today's Price

$16.76

Today's Fair Value

$12.38 -26.13%

Margin of Safety

-35.38%

Projected Value (5Y)

$19.94 +18.97%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 125.45% | CAGR (5y): 19.83%

Diluted Shares Growth Rate

Regression: 57.03% | CAGR (5y): 60.84%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.58x)

Discount Rate