DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Svenska Handelsbanken AB (publ) (SVNLF)

Financial Services | Banks - Diversified

Today's Price

$15.64

Today's Fair Value

$16.04 +2.56%

Margin of Safety

+2.49%

Projected Value (5Y)

$25.84 +65.22%

Dividends Paid (5Y)

$14.19

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.46% | CAGR (5y): -2.01%

Diluted Shares Growth Rate

Regression: 0.05% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 5.98% | CAGR (5y): 31.37%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.1x)

Discount Rate