DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Svenska Handelsbanken AB (publ) (SVNLY)

Financial Services | Banks - Diversified

Today's Price

$8.16

Today's Fair Value

$8.08 -0.98%

Margin of Safety

-0.99%

Projected Value (5Y)

$13.01 +59.44%

Dividends Paid (5Y)

$7.19

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 6.46% | CAGR (5y): -2.01%

Diluted Shares Growth Rate

Regression: 0.05% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 6.4% | CAGR (5y): 31.7%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.55x)

Discount Rate