DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Standex International Corporation (SXI)

Industrials | Industrial - Machinery

Today's Price

$255.31

Today's Fair Value

$424.22 +66.16%

Margin of Safety

+39.82%

Projected Value (5Y)

$683.21 +167.6%

Dividends Paid (5Y)

$8.54

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 7.95% | CAGR (5y): 26.74%

Diluted Shares Growth Rate

Regression: -0.75% | CAGR (5y): -0.31%

Dividend Growth Rate

Regression: 11.84% | CAGR (5y): 7.21%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 18.41x)

Discount Rate