DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Truist Financial Corporation (TFC)

Financial Services | Banks - Regional

Today's Price

$49.94

Today's Fair Value

$31.70 -36.52%

Margin of Safety

-57.54%

Projected Value (5Y)

$51.05 +2.22%

Dividends Paid (5Y)

$11.84

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 10.29% | CAGR (5y): -2.25%

Diluted Shares Growth Rate

Regression: 7.22% | CAGR (5y): -1.1%

Dividend Growth Rate

Regression: 8.09% | CAGR (5y): 2.59%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.91x)

Discount Rate