DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Truist Financial Corporation (TFC-PI)

Financial Services | Banks - Regional

Today's Price

$17.26

Today's Fair Value

$15.63 -9.44%

Margin of Safety

-10.43%

Projected Value (5Y)

$25.17 +45.83%

Dividends Paid (5Y)

$6.64

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 10.29% | CAGR (5y): -2.25%

Diluted Shares Growth Rate

Regression: 7.22% | CAGR (5y): -1.1%

Dividend Growth Rate

Regression: 8.45% | CAGR (5y): 2.73%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.43x)

Discount Rate