DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Turkiye Garanti Bankasi A.S. (TKGBY)

Financial Services | Banks - Regional

Today's Price

$2.74

Today's Fair Value

$2.33 -14.96%

Margin of Safety

-17.60%

Projected Value (5Y)

$3.75 +36.86%

Dividends Paid (5Y)

$1.05

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -8.76% | CAGR (5y): 5.93%

Diluted Shares Growth Rate

Regression: 0% | CAGR (5y): 0%

Dividend Growth Rate

Regression: 5.23% | CAGR (5y): 45.91%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.14x)

Discount Rate