DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Talen Energy Corporation (TLN)

Utilities | Independent Power Producers

Today's Price

$333.74

Today's Fair Value

$24.48 -92.66%

Margin of Safety

-1263.32%

Projected Value (5Y)

$39.42 -88.19%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -38.98% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 2.63% | CAGR (5y): 0.4%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 55.86x)

Discount Rate