DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Transcat, Inc. (TRNS)

Industrials | Specialty Business Services

Today's Price

$89.78

Today's Fair Value

$13.97 -84.44%

Margin of Safety

-542.66%

Projected Value (5Y)

$22.50 -74.94%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 9.94% | CAGR (5y): 3.68%

Diluted Shares Growth Rate

Regression: 2.41% | CAGR (5y): 4.34%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 42.42x)

Discount Rate