DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Sixth Street Specialty Lending, Inc. (TSLX)

Financial Services | Asset Management

Today's Price

$17.63

Today's Fair Value

$17.25 -2.16%

Margin of Safety

-2.20%

Projected Value (5Y)

$27.78 +57.57%

Dividends Paid (5Y)

$5.53

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 14.59% | CAGR (5y): 4.82%

Diluted Shares Growth Rate

Regression: 5.78% | CAGR (5y): 7.1%

Dividend Growth Rate

Regression: 2.89% | CAGR (5y): -15.93%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.21x)

Discount Rate