DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Tri-Continental Corporation PFD $2.50 (TY-P)

Financial Services | Asset Management

Today's Price

$38.85

Today's Fair Value

$44.14 +13.62%

Margin of Safety

+11.98%

Projected Value (5Y)

$71.09 +82.99%

Dividends Paid (5Y)

$15.10

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 2.73% | CAGR (5y): 0.68%

Diluted Shares Growth Rate

Regression: -0.86% | CAGR (5y): 0.39%

Dividend Growth Rate

Regression: 7.85% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.35x)

Discount Rate