DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

United Fire Group, Inc. (UFCS)

Financial Services | Insurance - Property & Casualty

Today's Price

$56.83

Today's Fair Value

$23.06 -59.42%

Margin of Safety

-146.44%

Projected Value (5Y)

$37.14 -34.65%

Dividends Paid (5Y)

$3.96

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: -1.47% | CAGR (5y): 3.09%

Diluted Shares Growth Rate

Regression: 0.14% | CAGR (5y): 1.06%

Dividend Growth Rate

Regression: -1.42% | CAGR (5y): 4.84%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.89x)

Discount Rate