DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Virtu Financial, Inc. (VIRT)

Financial Services | Financial - Capital Markets

Today's Price

$54.52

Today's Fair Value

$31.69 -41.87%

Margin of Safety

-72.04%

Projected Value (5Y)

$51.03 -6.4%

Dividends Paid (5Y)

$5.49

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 13.06% | CAGR (5y): 3.87%

Diluted Shares Growth Rate

Regression: 8.53% | CAGR (5y): -6.95%

Dividend Growth Rate

Regression: 5.54% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.71x)

Discount Rate