DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Veralto Corporation (VLTO)

Industrials | Industrial - Pollution & Treatment Controls

Today's Price

$111.10

Today's Fair Value

$77.85 -29.93%

Margin of Safety

-42.71%

Projected Value (5Y)

$125.38 +12.85%

Dividends Paid (5Y)

$4.12

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: 5.71% | CAGR (5y): 6.07%

Diluted Shares Growth Rate

Regression: 0.37% | CAGR (5y): 0.34%

Dividend Growth Rate

Regression: 20.19% | CAGR (5y): 20.19%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 19.5x)

Discount Rate