DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

Valley National Bancorp (VLY)

Financial Services | Banks - Regional

Today's Price

$14.57

Today's Fair Value

$9.20 -36.86%

Margin of Safety

-58.37%

Projected Value (5Y)

$14.81 +1.65%

Dividends Paid (5Y)

$2.10

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 14.51% | CAGR (5y): 10.36%

Diluted Shares Growth Rate

Regression: 9.65% | CAGR (5y): 6.83%

Dividend Growth Rate

Regression: -1.83% | CAGR (5y): 0%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 0.79x)

Discount Rate