DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

West Coast Community Bancorp (WCCB)

Financial Services | Banks - Regional

Today's Price

$63.30

Today's Fair Value

$n/a

Margin of Safety

n/a

Projected Value (5Y)

$n/a

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Book Value Growth Rate

Regression: 23.83% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: 7.79% | CAGR (5y): 4.48%

Dividend Growth Rate

Regression: 25.36% | CAGR (5y): 37.22%

Exit Price Multiple

Capped at 13.67x (Historical 5y: 1.15x)

Discount Rate