DCF Calculator

Estimate the intrinsic fair value of any company using discounted cash flow analysis

ZipRecruiter, Inc. (ZIP)

Industrials | Staffing & Employment Services

Today's Price

$4.29

Today's Fair Value

$0.11 -97.44%

Margin of Safety

-3800.00%

Projected Value (5Y)

$0.18 -95.8%

Dividends Paid (5Y)

$0.00

Scenario

Valuation Metric

Years To Project

Operating Income Growth Rate

Regression: -54.18% | CAGR (5y): 0%

Diluted Shares Growth Rate

Regression: -3.15% | CAGR (5y): -3.81%

Dividend Growth Rate

Regression: 0% | CAGR (5y): 0%

Exit Price Multiple

Capped at 18.00x (Historical 5y: 19.55x)

Discount Rate