Ambev S.A. logo

Ambev S.A.

ABEV | NYSE
Chart Builder DCF Calculator
$2.66
-$0.01 (-0.37%)
At close: Oct 30, 2026, 4:00 PM ET
$2.69
+$0.03 (+1.13%)
Pre-market: Nov 2, 2026, 7:01 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
16.26B 16.75B 16.07B 15.99B 16.48B 15.19B 14.85B 14.85B 14.35B 14.8B 14.95B 14.96B 15.52B 14.72B 15.18B 14.89B 13.55B 14.05B 13.92B 13.12B 16.27B 14.91B 13.25B
Depreciation & Amortization
6.64B 6.55B 6.72B 6.83B 7.06B 7.19B 7.21B 7.13B 6.6B 6.54B 6.52B 6.42B 6.53B 6.39B 6.15B 5.96B 5.79B 5.63B 5.46B 5.4B 5.3B 5.25B 5.26B
Stock-Based Compensation
452.87M 438.65M 448.32M 454.16M 419.72M 422.48M 398.58M 400.91M 349.18M 334.18M 355.73M 331.6M 365.64M 344.83M 313.19M 313.95M 297.99M 339.13M 360.43M 387.65M 348.47M 304.27M 262.07M
Other Working Capital
3.13B 2.39B -542.05M -1.27B -1.92B -1.29B 336.87M 1.32B 1.96B 1.29B 804.1M -223.1M -1.7B -687.22M -727.8M 726.6M 2.64B 2.63B 4.04B 6.16B 4.46B 4.26B 5.04B
Other Non-Cash Items
275.3M -25.71M 368.69M -882.66M -1.97B -666.14M -637.33M -1.03B 1.61B 2.26B 2.79B 3.15B 2.44B 2.51B 2.54B 2.27B 1.21B 692.53M -528.97M 276.61M -2.57B -2.27B -1.41B
Deferred Income Tax
4.35B 3.86B 3.63B 3.65B 4.21B 4.91B 5.31B 4.91B 3.13B 2.07B 815.55M 147.47M -495.88M -928.03M -141.71M -102.66M 670.85M 471.12M 655.42M 751.42M 1.97B 2.58B 1.68B
Change in Working Capital
831.48M 461.45M -855.86M -1.62B -1.12B -768.51M -540.38M -164.97M 101.53M -46.37M 579.18M -296.1M -1.79B -2.27B -4.5B -2.68B -858.46M -242.86M 748.24M 3B -1.81B -600.84M 1.11B
Operating Cash Flow
28.8B 28.04B 26.38B 24.43B 25.09B 26.28B 26.58B 26.1B 26.13B 25.95B 26.01B 24.71B 22.57B 20.76B 19.55B 20.64B 20.66B 20.95B 20.62B 22.93B 19.5B 20.18B 20.15B
Capital Expenditures
-4.11B -4.02B -4.23B -4.59B -4.48B -4.62B -4.56B -4.75B -5.5B -5.6B -5.87B -6B -5.77B -6.34B -6.8B -6.53B -7.51B -7.35B -7.24B -7.68B -6.06B -5.51B -4.68B
Cash Acquisitions
-2.25B -2.07B -2.07B -91.56M 208.58M -33.43M -29.69M 10.28M 3.36M -42.96M -48.7M -54.92M -55.02M -8.49M -7.19M -3.05M -21.92M -3.73M -47.03M -133.31M -138.94M -264.04M -240.84M
Purchase of Investments
-1.3B -664.02M -583.91M -583.91M -422.7M -11.44M -11.44M -811.11M -799.64M -799.64M -801.54M -8.39M -8.42M -8.42M -241.12M -234.6M -109.5M -931.1M -699.2M -1.05B -1.47B -2.06B -2.06B
Sales Maturities Of Investments
32.98M 32.98M 32.98M 51.25M 51.25M 83.31M 83.31M 32.06M -22.77M 38.74M 83.57M 138.49M 1.1B 1.17B 921.47M 1.41B 509M 341.92M 1.36B 809.5M 809.5M 809.4M 300K
Other Investing Acitivies
242.23M 247.76M 265.53M 264.58M 255.86M 232.57M 50.96M 54.51M 72.3M 77.7M 168.85M 162.92M 128.08M 142.39M 346.67M 353.59M 541.55M 528.05M 309.22M 316.74M 158.91M 132.61M 127.71M
Investing Cash Flow
-7.39B -6.47B -6.58B -4.95B -4.39B -4.35B -4.47B -5.46B -6.25B -6.33B -6.46B -5.77B -4.6B -5.04B -5.78B -5B -6.59B -7.42B -6.32B -7.74B -6.7B -6.89B -6.85B
Debt Repayment
-943.63M -989.95M -1.25B -1.28B -1.32B -1.34B -1.82B -1.45B -1.48B -1.49B -1.07B -1.36B -1.21B -1.1B -917.81M -810.07M -876.79M -749.45M -2.43B -2.84B -4.36B -4.27B 762.24M
Common Stock Repurchased
-3.42B -2.74B -1.28B -1.92B -1.93B -1.93B -1.45B -467.58M -407.38M -461.22M -190.35M -119M -76.81M -23.38M -51.14M -54.08M -57.75M -57.12M -13.53M -44.17M -44.1M -44.2M -41.29M
Dividend Paid
-12.25B -12.96B -13.85B -20.46B -14.64B -12.65B -10.66B -4.06B -11.82B -11.85B -11.9B -11.92B -12.25B -12.24B -12.26B -12.24B -9.9B -9.81B -9.9B -11.12B -8.17B -8.27B -8.04B
Other Financial Acitivies
-2.89B -2.96B -2.75B -3.1B -3.4B -3.24B -2.98B -4.4B -3.39B -3.6B -4.26B -2.73B -3.26B -2.96B -1.4B -3.23B -3.37B -2.51B -4.69B -2.08B -2.56B -3.56B -2.91B
Financial Cash Flow
-19.43B -19.63B -19.12B -26.75B -21.27B -19.14B -16.88B -10.35B -17.08B -17.39B -17.4B -16.12B -16.81B -16.33B -14.63B -16.34B -14.18B -13.1B -17.02B -16.08B -15.13B -16.15B -10.23B
Net Cash Flow
880.52M 206.72M -1.13B -9.96B -1.48B 2.25B 6.27B 12.54B 2.37B 2.14B 787.51M 1.21B 138.62M -1.6B -739.48M -1.75B -470.73M 435.39M -4.49B -493.16M -3.24B -3.57B 4.08B
Free Cash Flow
24.69B 24.02B 22.15B 19.83B 20.61B 21.65B 22.02B 21.35B 20.63B 20.35B 20.14B 18.71B 16.81B 14.42B 12.75B 14.11B 13.15B 13.59B 13.38B 15.26B 13.44B 14.67B 15.47B
Adj. Free Cash Flow
24.24B 23.58B 21.7B 19.38B 20.19B 21.23B 21.62B 20.95B 20.28B 20.01B 19.78B 18.38B 16.44B 14.07B 12.44B 13.8B 12.85B 13.26B 13.02B 14.87B 13.09B 14.37B 15.21B
Maintenance CapEx
-4.11B -4.02B -4.21B -3.76B -2.13B -1.59B -1.11B -2.12B -4.39B -5.16B -5.51B -4.83B -4.32B -4.04B -3.93B -3.76B -3.59B -3.09B -2.26B -2.1B -788.03M -276.84M -1.08B
Growth CapEx
n/a n/a -16.88M -832.4M -2.35B -3.03B -3.45B -2.63B -1.11B -436.05M -355.08M -1.17B -1.45B -2.3B -2.86B -2.78B -3.92B -4.26B -4.98B -5.58B -5.27B -5.23B -3.59B
Owner Earnings
24.69B 24.02B 22.17B 20.67B 22.96B 24.68B 25.47B 23.98B 21.74B 20.78B 20.49B 19.88B 18.25B 16.72B 15.61B 16.88B 17.07B 17.86B 18.36B 20.83B 18.71B 19.91B 19.06B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.