Air Canada logo

Air Canada

ACDVF | OTC
Chart Builder DCF Calculator
$14.42
-$1.18 (-7.56%)
At close: Oct 30, 2026, 3:42 PM ET
$14.42
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
312M 430M 794M 644M -296M 1.48B 1.7B 1.72B 2.55B 1.76B 2.19B 2.28B 2.26B 502M -722M -1.7B -2.36B -2.49B -3.27B -3.6B -4.27B -4.32B -4.9B
Depreciation & Amortization
2.13B 2.08B 2.02B 2.01B 1.95B 1.9B 1.85B 1.8B 1.78B 1.75B 1.72B 1.7B 1.68B 1.68B 1.67B 1.64B 1.63B 1.61B 1.61B 1.62B 1.69B 1.71B 1.79B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
471M 892M 878M 758M 1.06B 332M 251M 214M 812M 218M 743M 711M 543M 1.32B 1.87B 1.5B 1.73B 2.74B 1.14B 412M -47M -174M -142M
Other Non-Cash Items
254M 147M -5M 117M 1.18B 1.52B 1.39B 1.43B 306M 159M -169M -323M -482M 493M 705M 797M 1.14B 264M 343M 406M 210M -101M 84M
Deferred Income Tax
-28M 138M 239M 126M 15M -1.39B -1.32B -1.24B -1.21B 22M -7M -47M -17M -104M -47M 129M 25M -6M -164M -395M -370M -465M -52M
Change in Working Capital
471M 892M 878M 758M 1.06B 332M 251M 214M 812M 218M 743M 711M 543M 1.32B 1.87B 1.5B 1.73B 2.74B 1.14B 412M -47M -174M -142M
Operating Cash Flow
3.14B 3.69B 3.93B 3.66B 3.91B 3.84B 3.86B 3.93B 4.24B 3.91B 4.48B 4.32B 3.98B 3.88B 3.47B 2.37B 2.15B 2.11B -340M -1.56B -2.79B -3.35B -3.22B
Capital Expenditures
-2.78B -2.68B -2.69B -2.91B -3.18B -3.03B -2.8B -2.64B -1.78B -1.6B -1.65B -1.56B -1.58B -1.64B -1.75B -1.57B -1.62B -1.44B -1.07B -1.07B -1.03B -1.16B -1.11B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a -7M -3M -1M n/a 34M 34M 34M 36M 12M 13M 22M 30M 518M 515M 506M
Purchase of Investments
-1.25B -994M -850M -976M -976M -940M -1.25B -1.4B -2.6B -2.27B -2.13B -1.96B 152M 222M -283M -959M -2.26B -2.53B -1.83B -862M 9M -63M -63M
Sales Maturities Of Investments
1.08B 1.71B 2.13B 2.79B 3.45B 3.06B 2.52B 2.68B 3.59B 3.16B 2.73B 1.72B n/a n/a n/a n/a -51M -1.35B -994M n/a 51M 1.05B 586M
Other Investing Acitivies
563M 580M 362M 93M 67M 29M 19M -1M -11M -21M -14M -18M -12M -7M 4M -3M 16M 39M 19M 36M 9M -7M 10M
Investing Cash Flow
-2.39B -1.38B -1.05B -1.01B -641M -881M -1.51B -1.36B -807M -738M -1.07B -1.83B -1.4B -1.39B -1.99B -2.5B -3.9B -5.27B -3.86B -1.87B -443M 336M -70M
Debt Repayment
-2.76B -1.01B -1.65B -1.51B -1.48B -1.34B -780M -2.37B -2.46B -3.05B -3.75B -2.37B -2.78B -2.51B -1.72B -1.62B -1.01B 3.33B 3.59B 3.65B 3.69B -287M 3.32B
Common Stock Repurchased
-1.1B -299M -669M -859M -1.3B -1.3B -800M -473M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.59B 145M 145M n/a n/a n/a -149M -30M -30M -30M -30M n/a n/a n/a n/a n/a n/a -196M -52M -196M -358M -323M -649M
Financial Cash Flow
-1.27B -1.16B -2.18B -2.37B -2.78B -2.64B -1.73B -2.87B -2.49B -3.08B -3.78B -2.37B -2.78B -2.5B -1.71B -1.61B -1.01B 3.14B 4.02B 4.01B 4.7B 759M 4.11B
Net Cash Flow
-483M 1.18B 693M 277M 497M 315M 645M -299M 933M 95M -374M 124M -186M -20M -255M -1.72B -2.67B 180M -37M 651M 1.44B -2.42B 691M
Free Cash Flow
359M 1.01B 1.24B 747M 730M 801M 1.07B 1.29B 2.46B 2.31B 2.83B 2.76B 2.41B 2.25B 1.72B 796M 531M 675M -1.41B -2.64B -3.82B -4.51B -4.33B
Adj. Free Cash Flow
359M 1.01B 1.24B 747M 730M 801M 1.07B 1.29B 2.46B 2.31B 2.83B 2.76B 2.41B 2.25B 1.72B 796M 531M 675M -1.41B -2.64B -3.82B -4.51B -4.33B
Maintenance CapEx
-2.2B -2.24B -2.32B -2.54B -2.92B -2.77B -2.54B -2.12B -1.13B -672.85M -271.61M n/a n/a n/a n/a n/a n/a n/a -23.38M -303.38M -638.38M -920.38M -1.11B
Growth CapEx
-582.01M -431.01M -369.08M -369.08M -265.67M -265.67M -250.35M -514.75M -652.15M -925.15M -1.38B -1.56B -1.58B -1.64B -1.75B -1.57B -1.62B -1.44B -1.05B -769.62M -391.62M -242.62M n/a
Owner Earnings
941.01M 1.44B 1.61B 1.12B 995.67M 1.07B 1.32B 1.81B 3.11B 3.24B 4.2B 4.32B 3.98B 3.88B 3.47B 2.37B 2.15B 2.11B -363.38M -1.87B -3.43B -4.27B -4.33B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.