Aecom logo

Aecom

ACM | NYSE
Chart Builder DCF Calculator
$65.54
+$2.20 (+3.47%)
Nov 2, 2026, 3:59 PM ET · Market open
TTM
Period Ending
Q3 2026
Jul 3, 2026
Q2 2026
Apr 3, 2026
Q1 2026
Jan 2, 2026
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
319.79M 562.41M 531.5M 636.19M 681.6M 674.38M 530.87M 460.26M 317.33M 43.52M 111.97M 100.14M 172.95M 406.16M 370.19M 334.7M 271.78M 178.25M 175.01M 146.76M -127.32M -213.47M -335.71M
Depreciation & Amortization
214.99M 203.61M 185.66M 175.92M 173.31M 175.13M 177.79M 178.81M 178.55M 175.45M 175.45M 175.73M 175.33M 173.5M 173.11M 170.89M 173.72M 180.75M 178.25M 176.4M 185.22M 192.51M 219.02M
Stock-Based Compensation
41.86M 61.48M 60.63M 61.44M 62.77M 61.67M 63.29M 61.52M 49.82M 51.9M 49.04M 45.88M 51.94M 41.35M 40.55M 38.47M 35.94M 41.84M 39.19M 44.74M 53.41M 52.31M 48.34M
Other Working Capital
-224.12M -122.78M -220.96M -143.14M -289.97M -246.74M -237.16M -77.4M 296.69M 255.58M 237.78M 282.85M 60.66M 152.44M 212.92M 291K 125.43M 29.51M -131.08M -209.87M -47.03M -168.7M 312.94M
Other Non-Cash Items
110.32M 150.7M 202.57M 90.35M 347.05M 283.52M 320.71M 414.51M 71.65M 399.97M 353.43M 324.37M 378.84M 31.56M 9.69M 35.55M 37.29M 192.57M 197.81M 263.77M 498.83M 597.04M 525.59M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-321.59M -424.35M -239.63M -142.29M -340.49M -262.87M -257.13M -287.61M 196.55M 131.11M 29.14M 49.86M -52.7M -695K 45.26M 134.02M 197.42M 238.24M 302.16M 73M 425.8M 273.44M 86.42M
Operating Cash Flow
365.36M 553.86M 740.73M 821.6M 924.25M 931.82M 835.52M 827.49M 813.9M 801.94M 719.03M 695.98M 726.36M 651.86M 638.8M 713.64M 716.15M 831.64M 892.42M 704.67M 1.04B 901.84M 543.66M
Capital Expenditures
-161.92M -143.61M -124.78M -136.68M -98.96M -95.46M -103.57M -119.6M -117.59M -113.52M -125.48M -105.6M -149.82M -157.35M -140.72M -137.02M -94.15M -97.49M -138.03M -136.26M -143.93M -155.7M -113.9M
Cash Acquisitions
-202.49M -230.14M -277.17M -282.5M -82.21M -72.99M -42.1M -73.72M -76.51M -67.74M -59.9M -38.9M -25.9M -24.12M -22M -14.95M -18.77M -22.68M -20.43M -49.28M -59.77M -2.15B -78.72M
Purchase of Investments
-45.56M -24.19M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
23.81M 17M n/a n/a n/a n/a 1.31M 3.18M 3.18M 4.37M 5.32M 5.98M 7.19M 6.72M 6.65M 10.24M 9.03M 12.03M 18.19M 15.51M 19.62M 19.77M 15.33M
Other Investing Acitivies
-41.3M -21.46M -21.36M 5.96M 23.11M -6.31M -4.23M -20.51M -26.7M 337K 328K 344K 8.6M 10.06M -15.62M -33.31M -37.09M -44.35M -188.13M -251.05M -254.3M 1.97B 2.14B
Investing Cash Flow
-427.46M -402.4M -423.3M -413.22M -158.06M -174.76M -148.59M -210.64M -217.62M -176.55M -179.73M -138.18M -159.93M -164.69M -171.7M -175.03M -140.98M -152.49M -328.39M -421.09M -438.38M -316.11M 1.96B
Debt Repayment
143.83M 145.62M 133.59M 135.79M -38.28M 302.25M 296.83M 290.79M 290.06M -56.2M -49.83M -45.97M -39.48M -31.52M -31.19M -38.72M -40.96M -58.32M -26.73M -13.46M -44.29M -141.43M -1.5B
Common Stock Repurchased
-691.92M -696.63M -659.09M -388.38M -453.68M -499.03M -441.52M -478.5M -397.22M -397.18M -401.41M -379.28M -200.28M -255.37M -280.67M -472.97M -535.14M -588.21M -660.54M -867.09M -886.32M -728.43M -617.3M
Dividend Paid
-149.89M -144.66M -139.79M -133.57M -129M -124.43M -119.91M -115.24M -110.34M -105.42M -99.87M -96.19M -92.18M -88.31M -84.08M -63.29M -42.35M -21.2M n/a n/a n/a n/a n/a
Other Financial Acitivies
-62.86M -60.88M -37.07M -57.59M -22.93M -50.07M -47.55M -18.14M -43.64M 9.56M 9.33M 15.62M 7.46M -18.98M -21.77M -40M -21.97M -19.21M -34.69M -21.7M -79.25M -73.71M -86.31M
Financial Cash Flow
-712.62M -714.62M -656.57M -403.67M -621.44M -343.48M -290.51M -295.46M -224.59M -514M -507.84M -472.94M -296.43M -367.05M -390.79M -588.32M -613.5M -660.75M -691.97M -872.53M -977.32M -915.15M -2.18B
Net Cash Flow
-781.15M -565.81M -333.97M 4.86M 149.87M 414.87M 389M 321.28M 387.08M 112.29M 31.91M 88M 247.01M 108.45M 77.96M -56.99M -38.31M 30.16M 37.65M -479.14M -282.24M -200.16M 319.31M
Free Cash Flow
203.45M 410.25M 615.95M 684.93M 825.29M 836.36M 731.95M 707.89M 696.31M 688.43M 593.55M 590.38M 576.55M 494.52M 498.07M 576.62M 622M 734.16M 754.4M 568.41M 892.01M 746.14M 429.76M
Adj. Free Cash Flow
161.59M 348.77M 555.33M 623.49M 762.52M 774.69M 668.66M 646.37M 646.5M 636.53M 544.51M 544.5M 524.61M 453.17M 457.52M 538.15M 586.06M 692.32M 715.2M 523.67M 838.61M 693.82M 381.42M
Maintenance CapEx
-158.08M -138.16M -119.33M -124.48M -75.11M -54.68M -42.3M -35.19M -26.36M -26.36M -43.63M -47.3M -110.1M -132.1M -130.65M -133.29M -94.15M -87.28M -126.9M -121.51M -129.18M -151.16M -110.28M
Growth CapEx
-3.84M -5.44M -5.44M -12.19M -23.84M -40.78M -61.27M -84.41M -91.23M -87.16M -81.85M -58.3M -39.72M -25.24M -10.07M -3.72M n/a -10.2M -11.13M -14.75M -14.75M -4.54M -3.62M
Owner Earnings
207.29M 415.69M 621.4M 697.12M 849.13M 877.14M 793.22M 792.3M 787.54M 775.59M 675.4M 648.68M 616.27M 519.76M 508.14M 580.34M 622M 744.36M 765.53M 583.16M 906.76M 750.68M 433.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.