Adamas Trust Inc. logo

Adamas Trust Inc.

ADAMN | NASDAQ
Chart Builder DCF Calculator
$21.35
-$0.39 (-1.79%)
Nov 2, 2026, 11:51 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
58.98M 91.02M 48.6M 56.37M 39.79M 4.44M 37.07M -30.28M 40.47M -24.08M -57.9M 41.91M -84.51M -26.93M 20.86M -37.58M -115.28M -71.9M -73.85M 36.18M 51.58M 53.24M 52.21M
Depreciation & Amortization
4.5M 4.89M 10M 8.58M 10.38M 10.1M 10.65M 12.43M 13.83M 18.9M 12.58M 6.25M 6.2M 6.13M 6.04M 5.91M 32.93M 52.4M 35.59M 15.9M 13.47M 11.49M 10.53M
Stock-Based Compensation
n/a 2.88M n/a 2.43M 2.44M 2.47M 861K 2.57M 2.44M 2.26M -1.2M n/a 3M 2.2M 2.4M 3.4M 3.3M 3.2M 3M 3.1M 2.3M 3.4M 2.9M
Other Working Capital
n/a -903K -14.11M 9.13M -6.27M 8.39M 983K 1.48M -9.59M -1.72M -5.21M -10.29M 10.25M 1.19M -17.9M -12.47M -3.79M 6.64M -5.17M 16.92M -21.09M 3.61M -3.13M
Other Non-Cash Items
-63.49M 8.02M -61.21M -14.42M -39.41M 13.82M -23.74M 42.92M -48.06M 3.64M 38.6M -24.69M 93.43M 17.31M -22.8M 49.15M 88.01M 49.68M 78.61M -11.18M -42.04M -23.09M -37.36M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -903K -14.11M 9.13M -6.27M 8.39M 983K 1.48M -9.59M -1.72M -5.21M -10.29M 10.25M 1.19M -17.9M -12.47M -3.79M 6.64M -5.17M 16.92M -21.09M 3.61M -3.13M
Operating Cash Flow
n/a 105.9M -16.71M 62.08M 6.92M 39.22M 25.82M 29.12M -922K -993K -13.13M 13.18M 28.38M -101K -11.4M 8.41M 5.17M 40.02M 38.18M 60.91M 4.21M 48.65M 25.14M
Capital Expenditures
n/a -849K -969K n/a n/a n/a n/a -3.45M n/a n/a -5.99M -5.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a -16.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55.58M -115.1M -171.78M -41.8M -11.18M -8.5M
Purchase of Investments
n/a -653.9M -443.73M -377.9M -1.84B -683.38M -1.54B -660M -755.97M -501.54M -299.18M -426.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 482.02M 446.22M 380.6M 163.67M 180.46M 783.95M 226.18M 44.53M 73.1M 45.66M 122.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -106.67M -89.64M -150.77M 93.61M 142.96M -40.33M -150.44M -122.62M -143.69M 5.23M -80.05M -758.35M -121.26M 57.07M 291.48M 311.18M -479M -461.76M -70.69M 108.4M 82.61M -20.01M
Investing Cash Flow
n/a -279.32M -88.2M -148.07M -1.59B -359.97M -794.23M -584.27M -834.06M -572.13M -254.29M -389.59M -758.35M -121.26M 57.07M 291.48M 311.18M -534.58M -576.86M -242.47M 66.6M 71.43M -28.51M
Debt Repayment
n/a 133.97M 166.25M -107.91M 211.53M -79.92M 270.03M 185.97M 176.95M 144.12M 358.39M 461.94M 785.85M 173.91M -27.11M -322.09M -321.15M 699.91M 653.77M 145.46M -26.04M 8.01M 67.61M
Common Stock Repurchased
n/a n/a -5.01M n/a n/a -1.5M n/a n/a n/a -3.49M n/a n/a -5.01M n/a -3.61M -22.54M -14.31M -7.54M n/a n/a n/a n/a n/a
Dividend Paid
n/a -32.51M -33.32M -32.93M -30.1M -30.06M -28.88M -28.57M -28.54M -28.7M -30.89M -37.65M -37.84M -47.05M -48.15M -47.96M -48.53M -48.62M -48.05M -49.94M -48.58M -48.22M -48.11M
Other Financial Acitivies
n/a 15.79M n/a 271.49M 1.44B 420.98M 472.63M 394.78M 650.42M 438.62M n/a -72.68M -3.08M -3.03M -4.73M -6.28M -4.17M -1.49M -900K -6.79M 34.01M -10K -3K
Financial Cash Flow
n/a 117.25M 127.93M 130.65M 1.62B 313.46M 713.78M 552.18M 798.82M 550.54M 327.51M 351.62M 739.93M 123.83M -83.6M -398.87M -388.16M 642.27M 604.82M 88.73M -40.61M -40.23M 19.51M
Net Cash Flow
n/a -56.18M 23.02M 44.66M 30.6M -7.28M -54.62M -2.97M -36.15M -22.58M 60.09M -24.79M 9.96M 2.47M -37.94M -98.98M -71.8M 147.71M 66.15M -92.82M 30.2M 79.85M 16.14M
Free Cash Flow
n/a 105.05M -17.68M 62.08M 6.92M 39.22M 25.82M 25.66M -922K -993K -19.12M 7.57M 28.38M -101K -11.4M 8.41M 5.17M 40.02M 38.18M 60.91M 4.21M 48.65M 25.14M
Adj. Free Cash Flow
n/a 102.17M -17.68M 59.65M 4.48M 36.75M 24.96M 23.1M -3.36M -3.26M -17.92M 7.57M 25.38M -2.3M -13.8M 5.01M 1.87M 36.82M 35.18M 57.81M 1.91M 45.25M 22.24M
Maintenance CapEx
n/a -849K -969K n/a n/a n/a n/a -2.64M n/a n/a -5.75M -5.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -810.67K n/a n/a -236.14K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
n/a 105.05M -17.68M 62.08M 6.92M 39.22M 25.82M 26.47M -922K -993K -18.88M 7.57M 28.38M -101K -11.4M 8.41M 5.17M 40.02M 38.18M 60.91M 4.21M 48.65M 25.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.