Adobe Inc. logo

Adobe Inc.

ADBE | NASDAQ
Chart Builder DCF Calculator
$250.23
+$2.11 (+0.85%)
At close: Oct 30, 2026, 4:00 PM ET
$249.73
-$0.50 (-0.20%)
Pre-market: Nov 2, 2026, 6:07 AM ET
TTM
Period Ending
Q3 2026
Aug 28, 2026
Q2 2026
May 29, 2026
Q1 2026
Feb 27, 2026
Q4 2025
Nov 28, 2025
Q3 2025
Aug 29, 2025
Q2 2025
May 30, 2025
Q1 2025
Feb 28, 2025
Q4 2024
Nov 29, 2024
Q3 2024
Aug 30, 2024
Q2 2024
May 31, 2024
Q1 2024
Mar 1, 2024
Q4 2023
Dec 1, 2023
Q3 2023
Sep 1, 2023
Q2 2023
Jun 2, 2023
Q1 2023
Mar 3, 2023
Q4 2022
Dec 2, 2022
Q3 2022
Sep 2, 2022
Q2 2022
Jun 3, 2022
Q1 2022
Mar 4, 2022
Q4 2021
Dec 3, 2021
Q3 2021
Sep 3, 2021
Q2 2021
Jun 4, 2021
Q1 2021
Mar 5, 2021
Net Income
7.28B 7.23B 7.21B 7.13B 6.96B 6.87B 6.75B 5.56B 5.36B 5.08B 4.8B 5.43B 5.12B 4.85B 4.74B 4.76B 4.81B 4.89B 4.83B 4.82B 5.84B 5.58B 5.57B
Depreciation & Amortization
766M 759M 775M 818M 852M 857M 862M 857M 861M 866M 872M 872M 865M 863M 855M 856M 846M 823M 805M 788M 773M 771M 765M
Stock-Based Compensation
2.07B 2.03B 1.98B 1.94B 1.89B 1.87B 1.86B 1.83B 1.82B 1.79B 1.75B 1.72B 1.68B 1.62B 1.53B 1.44B 1.32B 1.22B 1.13B 1.07B 1.03B 985M 952M
Other Working Capital
285M 587M 775M 816M 758M 521M 172M -43M -1.29B -1.36B -356M -569M 605M 749M 501M 468M 325M 85M 350M 666M 346M 582M 74M
Other Non-Cash Items
175M 159M 77M 48M 126M 136M 141M 130M -88M -187M -312M -299M -152M -32M 100M 122M 135M 116M 96M 76M 63M 84M 108M
Deferred Income Tax
43M -113M -279M -512M -518M -518M -521M -468M -344M -246M -129M -62M -13M 77M 150M 328M 345M 170M 195M 183M -1.1B -1.03B -1.29B
Change in Working Capital
467M 418M 750M 605M 481M 400M 274M 144M -876M -715M -202M -355M 530M 484M 386M 336M 119M 69M 184M 303M 346M 582M 74M
Operating Cash Flow
10.81B 10.48B 10.51B 10.03B 9.79B 9.62B 9.36B 8.06B 6.73B 6.58B 6.78B 7.3B 8.03B 7.86B 7.76B 7.84B 7.58B 7.29B 7.24B 7.24B 6.96B 6.98B 6.17B
Capital Expenditures
-214M -201M -190M -179M -193M -178M -183M -232M -231M -265M -334M -360M -404M -438M -443M -442M -450M -420M -389M -348M -352M -383M -384M
Cash Acquisitions
n/a -17M -17M -17M -17M n/a n/a n/a -200M -200M -200M -200M n/a -22M -42M -148M -1.36B -1.34B -1.32B -2.68B -1.47B -1.47B -1.47B
Purchase of Investments
-2.31B -2.09B -1.99B -2.17B -1.5B -946M -612M -58M -144M -68M 386M 394M 200M 12M -669M -955M -1.4B -1.25B -1.02B -736M -107M -572M -614M
Sales Maturities Of Investments
2.02B 2.2B 1.96B 1.17B 797M 442M 492M 501M 611M 759M 1.04B 1.19B 1.21B 1.18B 978M 953M 947M 951M 1.05B 1.07B 1.13B 1.23B 1.06B
Other Investing Acitivies
-1.56B -1.56B 2M 3M -109M -157M -158M -160M 149M 200M -247M -247M -447M -425M 22M 22M 22M -214M -554M -839M -1.13B -911M -517M
Investing Cash Flow
-2.05B -1.67B -229M -1.19B -1.02B -790M -401M 149M 283M 475M 686M 776M 554M 306M -154M -570M -2.24B -2.27B -2.24B -3.54B -1.93B -2.11B -1.92B
Debt Repayment
243M 493M n/a 497M -1.5B -1.5B 497M n/a 2B 2B n/a -500M -500M -500M -500M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-9.3B -9.12B -10.51B -11.28B -11.31B -11.75B -10.75B -9.5B -8B -6.5B -5B -4.4B -5.22B -5.42B -5.62B -6.62B -5.8B -5.6B -5.4B -3.95B -3.8B -3.3B -3.15B
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-579M -539M -590M -624M 1.61B 1.46B 1.61B 1.57B -798M -696M -638M -596M -473M -405M -273M -385M -370M -425M -556M -642M -571M -564M -536M
Financial Cash Flow
-9.37B -8.83B -10.76B -11.06B -11.01B -11.58B -8.44B -7.72B -6.44B -4.86B -5.3B -5.18B -5.88B -6.07B -6.24B -6.83B -5.99B -5.83B -5.66B -4.3B -4.16B -3.68B -3.5B
Net Cash Flow
-623M -12M -426M -2.18B -2.21B -2.73B 504M 472M 592M 2.2B 2.18B 2.91B 2.73B 2.09B 1.33B 392M -753M -885M -713M -634M 856M 1.21B 764M
Free Cash Flow
10.59B 10.28B 10.32B 9.85B 9.6B 9.44B 9.18B 7.82B 6.5B 6.32B 6.45B 6.94B 7.63B 7.42B 7.32B 7.4B 7.13B 6.87B 6.85B 6.89B 6.61B 6.6B 5.79B
Adj. Free Cash Flow
8.52B 8.25B 8.34B 7.91B 7.71B 7.57B 7.32B 5.99B 4.68B 4.53B 4.7B 5.22B 5.95B 5.81B 5.79B 5.96B 5.81B 5.65B 5.72B 5.82B 5.57B 5.61B 4.84B
Maintenance CapEx
-180M -98.04M -40.04M -3.04M -3.04M n/a n/a -9.19M -9.19M -40.71M -105.73M -146.38M -182.36M -209.82M -197.73M -200.55M -170.87M -111.9M -58.95M -6.29M -42.71M -114.17M -156.62M
Growth CapEx
-34M -102.96M -149.96M -175.96M -189.96M -178M -183M -222.81M -221.81M -224.29M -228.27M -213.62M -221.64M -228.18M -245.27M -241.45M -279.13M -308.1M -330.05M -341.71M -309.29M -268.83M -227.38M
Owner Earnings
10.63B 10.38B 10.47B 10.03B 9.79B 9.62B 9.36B 8.05B 6.72B 6.54B 6.68B 7.16B 7.85B 7.65B 7.56B 7.64B 7.41B 7.18B 7.18B 7.23B 6.91B 6.86B 6.02B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.