Agree Realty Corporation logo

Agree Realty Corporation

ADC-PA | NYSE
Chart Builder DCF Calculator
$15.76
-$0.18 (-1.13%)
At close: Oct 30, 2026, 4:00 PM ET
$15.76
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
204.99M 189.83M 170.55M 153.04M 122.88M 91.97M
Depreciation & Amortization
275.72M 240.22M 209.37M 166.91M 120.01M 82.64M
Stock-Based Compensation
12.99M 10.81M 8.34M 6.46M 5.47M 5M
Other Working Capital
-6.58M -4.8M 121K 4.89M 7.6M 713K
Other Non-Cash Items
10.09M -6.25M -2.08M 14.98M 3.61M 1.44M
Deferred Income Tax
n/a n/a n/a n/a 3.73M -26.54M
Change in Working Capital
344K -2.64M 5.42M 20.74M -8.71M -11.27M
Operating Cash Flow
504.14M 431.97M 391.6M 362.12M 246.32M 142.96M
Capital Expenditures
n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -1.66B -1.44B -1.35B
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.54B -885.41M -1.27B 44.41M 55.53M 46.47M
Investing Cash Flow
-1.54B -885.41M -1.27B -1.62B -1.39B -1.3B
Debt Repayment
508.66M 368.68M 471.47M 213.02M 467.82M 349.06M
Common Stock Repurchased
-3.74M -2.28M -2.68M -1.91M -1.81M -1.64M
Dividend Paid
-348.09M -311.04M -285.11M -227.74M -195.83M -116.11M
Other Financial Acitivies
-7.93M -12.99M -4.56M -3.68M -7.75M -4.74M
Financial Cash Flow
1.05B 445.31M 869.01M 1.24B 1.18B 1.12B
Net Cash Flow
14.22M -8.13M -14.39M -16.34M 37.3M -34.2M
Free Cash Flow
504.14M 431.97M 391.6M 362.12M 246.32M 142.96M
Adj. Free Cash Flow
491.15M 421.17M 383.26M 355.66M 240.85M 137.96M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
504.14M 431.97M 391.6M 362.12M 246.32M 142.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.