adidas AG logo

adidas AG

ADDYY | OTC
Chart Builder DCF Calculator
$93.71
+$0.39 (+0.42%)
At close: Oct 30, 2026, 3:59 PM ET
$93.73
+$0.02 (+0.02%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Revenue
24.81B 23.68B 21.43B 22.51B 21.23B 19.84B
Cost of Revenue
13.12B 11.66B 11.24B 11.87B 10.47B 9.99B
Gross Profit
11.69B 12.03B 10.18B 10.64B 10.77B 9.85B
Operating Income
1.97B 1.34B 268M 669M 1.99B 751M
Interest Income
58M 57M 39M 23M 12M 25M
Pretax Income
1.82B 1.12B 66M 388M 1.85B 575M
Net Income
1.34B 764M -75M 254M 1.49B 432M
Selling & General & Admin
10.84B 10.92B 9.91B 10.02B 8.81B 9B
Research & Development
154M n/a 151M 153M 130M 115M
Other Expenses
-1.28B -227M -150M -100M -34M -3M
Operating Expenses
9.72B 10.69B 9.92B 9.92B 8.78B 8.99B
Interest Expense
219M 196M 158M 137M 116M 159M
Selling & Marketing Expenses
8.96B 8.78B 8.08B 8.36B 7.33B 7.54B
Cost & Expenses
22.84B 22.35B 21.16B 21.78B 19.25B 18.98B
Income Tax Expense
443M 297M 124M 134M 360M 146M
Shares Outstanding (Basic)
178.56M 178.55M 178.54M 183.26M 194.17M 195.16M
Shares Outstanding (Diluted)
178.57M 178.56M 178.56M 183.27M 194.18M 195.16M
EPS (Basic)
7.50 4.28 -0.42 1.39 7.68 2.21
EPS (Diluted)
7.50 4.28 -0.42 1.39 7.68 2.21
EBITDA
3.09B 2.51B 1.38B 1.75B 3.12B 2B
EBIT
1.97B 1.34B 280M 530M 1.97B 737M
Depreciation & Amortization
1.12B 1.17B 1.1B 1.22B 1.15B 1.26B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.