Adient logo

Adient

ADNT | NYSE
Chart Builder DCF Calculator
$16.69
-$0.66 (-3.80%)
At close: Oct 30, 2026, 4:00 PM ET
$16.69
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:01 PM ET
Fiscal Year
Period Ending
FY 2025
Sep 30, 2025
FY 2024
Sep 30, 2024
FY 2023
Sep 30, 2023
FY 2022
Sep 30, 2022
FY 2021
Sep 30, 2021
FY 2020
Sep 30, 2020
Net Income
-281M 101M 295M -40M 1.11B -486M
Depreciation & Amortization
325M 332M 340M 350M 330M 332M
Stock-Based Compensation
n/a 31M 34M 29M n/a 15M
Other Working Capital
-90M -120M 3M -28M -59M -80M
Other Non-Cash Items
478M 5M -4M 68M -991M 349M
Deferred Income Tax
-28M -1M -124M -25M 40M -33M
Change in Working Capital
-45M 75M 126M -108M -227M 69M
Operating Cash Flow
449M 543M 667M 274M 260M 246M
Capital Expenditures
-245M -266M -252M -227M -260M -326M
Cash Acquisitions
88M -2M -1M 721M 604M 499M
Purchase of Investments
n/a n/a n/a -30M n/a -37M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 326M
Other Investing Acitivies
-29M 15M 24M 20M 3M -296M
Investing Cash Flow
-186M -253M -229M 484M 347M 166M
Debt Repayment
-20M -138M -103M -1B -694M 476M
Common Stock Repurchased
-125M -275M -65M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a -71M
Other Financial Acitivies
-122M -89M -103M -272M -76M -12M
Financial Cash Flow
-267M -502M -271M -1.27B -770M 393M
Net Cash Flow
13M -165M 163M -574M -171M 768M
Free Cash Flow
204M 277M 415M 47M n/a -80M
Adj. Free Cash Flow
204M 246M 381M 18M n/a -95M
Maintenance CapEx
-245M -266M -110.2M -175.24M -140.89M -326M
Growth CapEx
n/a n/a -141.8M -51.76M -119.11M n/a
Owner Earnings
204M 277M 556.8M 98.76M 119.11M -80M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.