Adyen N.V. logo

Adyen N.V.

ADYEY | OTC
Chart Builder DCF Calculator
$9.17
+$0.09 (+0.99%)
At close: Oct 30, 2026, 3:59 PM ET
$9.16
-$0.01 (-0.11%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.13B 822.04M 756.03M 925.16M 825.76M 698.32M 564.18M 564.14M 547.02M 469.72M 367.95M
Depreciation & Amortization
152.13M 135.85M 116.13M 104.46M 93.77M 85.45M 79.15M 63.61M 43.9M 35.01M 31.6M
Stock-Based Compensation
n/a 9.8M 27.95M 37.37M 38.02M 38.61M 31.83M 10.5M 5.17M 12.01M 11.51M
Other Working Capital
-15.07M n/a 19M 11.36M 11.19M -326.59M -337.86M 30.76M 48.55M 48.2M 25.6M
Other Non-Cash Items
59.48M 1.36B 1.27B 1.5M 195.09M 376.52M 263.11M -84.97M -114.47M -193.57M 160.02M
Deferred Income Tax
n/a n/a n/a n/a -143.54M -340.27M -189.9M 43.95M 40.37M 173.54M -168.99M
Change in Working Capital
-687.7M -1.29B 1.69B 636.28M -43.05M -145.01M -107.77M 236.66M 327.2M 303.77M -68.66M
Operating Cash Flow
649.54M 1.03B 3.86B 1.7B 966.06M 713.62M 640.6M 833.89M 849.2M 800.48M 333.44M
Capital Expenditures
-146.3M -100.78M -80.31M -98.22M -54.44M -69.74M -115.22M -99.1M -72.59M -54.35M -37.36M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.28M -10.28M
Purchase of Investments
-19.95M -7.37M -7.05M -7.05M n/a n/a n/a n/a n/a -211K -211K
Sales Maturities Of Investments
3.46M 3.46M 8.82M 8.82M n/a n/a 11.41M 11.41M n/a 12.43M 12.43M
Other Investing Acitivies
-631.88M -24.22M -23.97M -20.4M -21.65M -4.14M 6.68M 7.88M -2.95M 9.26M 6.7M
Investing Cash Flow
-796.35M -129.54M -104.28M -118.62M -75.08M -69.74M -103.82M -87.69M -72.59M -42.13M -25.14M
Debt Repayment
n/a n/a n/a -20.22M -20.22M -308.44M 318.52M 619.57M -7.4M -4.63M 740.71M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-49.77M -47.62M -43.16M -13.64M 1.46B 1.44B -19.29M 555.49M 662.35M 309.55M 211.89M
Financial Cash Flow
-26.2M -27.88M 70.5M 70.6M 1.44B 1.14B 299.23M 1.18B 1.47B 1.12B 952.6M
Net Cash Flow
-127.9M 832.37M 3.79B 9.97B 10.63B 1.78B 827.55M 1.91B 2.24B 1.88B 1.26B
Free Cash Flow
503.24M -401.27M 2.45B 1.61B 911.62M 643.88M 525.38M 734.79M 776.61M 746.13M 296.08M
Adj. Free Cash Flow
503.24M -411.07M 2.42B 1.57B 873.6M 605.27M 493.55M 724.29M 771.44M 734.12M 284.57M
Maintenance CapEx
-93.52M -27.4M -17.24M -46.46M -58.52M -64.43M -67M -37.79M -16.27M -8.09M -5.51M
Growth CapEx
-133.09M -171.6M -117.5M -121.51M -111.14M -104.42M -120.81M -115.66M -93.67M -68.15M -49.86M
Owner Earnings
3.08B 1.38B 3.47B 2.37B 1.55B 1.48B 1.42B 1.6B 1.17B 679.4M 383.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.