Aegon Funding logo

Aegon Funding

AEFC | NYSE
Chart Builder DCF Calculator
$17.45
-$0.35 (-1.97%)
At close: Nov 5, 2026, 4:00 PM ET
$17.45
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.01B 976M 1.32B 688M -30M 63M -11.5M -544.5M -874.5M -1.4B -922M 633M 827M 2.32B 2.4B 1.46B 1.3B -1.42B
Depreciation & Amortization
-152M -167M -66M -31M -81.5M -129.5M -177.5M 176M 956M 1.3B 1.7B 1.5B 1.34B 1.22B 1.17B 1.25B 889M 1.06B
Stock-Based Compensation
n/a n/a n/a n/a 54M 54M 54M 27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
12.15B 11.99B 6.96B 7.09B 11.02B 10.82B 10.63B 10.35B -4.77B -38.65B -59.31B -56.52B -48.13B -8B 10.17B 20.52B 32.42B 47.69B
Other Non-Cash Items
-12.77B -11.87B -7.42B -7.54B -10.51B -10.15B -9.63B -8.14B 7.02B 42.06B 62.91B 58.56B 49.05B 5.72B -12.73B -24.6B -33.22B -48.57B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
12.15B 11.99B 6.96B 7.09B 11.02B 10.82B 10.63B 10.35B -4.77B -38.65B -60.84B -58.17B -50.09B -9.52B 7.36B 17.72B 27.63B 42.84B
Operating Cash Flow
235M 928M 794M 202M 450M 657M 864M 1.86B 2.33B 3.31B 2.85B 2.52B 1.13B -254M -1.8B -4.17B -3.4B -6.09B
Capital Expenditures
-35M -41M -55M -51M -59M -62M -65M -70.5M -77M -88M -98M -117M -121M -117M -112M -118M -116M -121M
Cash Acquisitions
n/a -12M 26M -3M -45M -39.5M -34M 11M 5M 88M 570M 503M 485M 381M -38M -62M -277M -246M
Purchase of Investments
-107M -94M -6M -6M n/a n/a n/a -16M -61M -92M -130M -140M -144M -127M -98M -72M -23M -9M
Sales Maturities Of Investments
746M 700M 26M 26M n/a n/a n/a 185M 230M 261M 261M 71M 92M 61M 61M 66M n/a n/a
Other Investing Acitivies
1M 35M -4M 136M -1.91B -1.9B -1.9B -964.5M 124M 46M -25M 98M 101M 110M 96M 141M 159M 144M
Investing Cash Flow
590M 580M 16M 131M -2.01B -2.01B -2B -855M 221M 215M 616M 484M 465M 374M -54M -39M -234M -223M
Debt Repayment
-926M -794M -44M -277M -906M -1.63B -1.63B -1.07B -967M -704M -974M -732M -730M 402M 914M 528M 478M 320M
Common Stock Repurchased
-625M -549M -715M -1.29B -1.55B -1.31B -1.07B -896.5M -690M -668.5M -597M -456M -381M -281M -231M -192M -79M -79M
Dividend Paid
-633M -630M -537.5M -538.5M -329M -444M -559M -433M -453M -338.5M -209M -189M -142M -143M -152M -152M -96M -97M
Other Financial Acitivies
-9M -49M 309.5M 102.5M -872M -1.24B -1.61B -1.32B -933M -6M 467M 464M 43M -328M -335M -330M 24M -29M
Financial Cash Flow
-2.19B -2.01B -970M -1.76B -2.75B -3B -3.24B -2.76B -2.22B -2.32B -1.92B -1.52B -1.58B -246M 300M -40M 327M 114M
Net Cash Flow
315M -796M -694M -86M -4.29B -4.35B -4.41B -1.87B 282M 1.24B 1.6B 1.65B 124M -104M -1.48B -4.24B -3.35B -6.26B
Free Cash Flow
200M -528M -676M 151M 391M 595M 799M 1.79B 2.25B 3.22B 2.75B 2.4B 1.01B -371M -1.91B -4.28B -3.52B -6.21B
Adj. Free Cash Flow
200M -528M -676M 151M 337M 541M 745M 1.77B 2.25B 3.22B 2.75B 2.4B 1.01B -371M -1.91B -4.28B -3.52B -6.21B
Maintenance CapEx
-25.85M -16.85M -27.85M -40.5M -40.5M -29.5M -18.5M n/a -25M -50M -74M -117M -121M -117M -93M -50M -42.22M -21.22M
Growth CapEx
-64.15M -64.15M -49.15M -29M -18.5M -32.5M -46.5M -70.5M -52M -38M -24M n/a n/a n/a -19M -68M -73.78M -99.78M
Owner Earnings
-411.85M -625.35M -1.85M 63M 409.5M 627.5M 845.5M 1.86B 2.3B 3.26B 2.78B 2.4B 1.01B -371M -1.89B -4.22B -3.45B -6.11B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.