Agnico Eagle Mines Limited logo

Agnico Eagle Mines Limited

AEM | NYSE
Chart Builder DCF Calculator
$165.38
-$10.54 (-5.99%)
At close: Oct 30, 2026, 4:00 PM ET
$166.76
+$1.38 (+0.83%)
Pre-market: Nov 2, 2026, 8:19 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.46B 1.9B 1.94B 670.25M 561.95M 511.61M
Depreciation & Amortization
1.65B 1.51B 1.49B 1.09B 738.13M 631.1M
Stock-Based Compensation
97.55M 77.4M 80.6M 48.57M 57.8M 54.49M
Other Working Capital
842.4M 251.6M -91.18M -43.8M -91.89M 71.94M
Other Non-Cash Items
-353.65M 179.96M -711.13M 133.5M 78.86M -60.81M
Deferred Income Tax
162.16M 213.85M 52.04M 168.1M 187.3M 75.76M
Change in Working Capital
804.3M 80.02M -253.02M -18.47M -278.73M -20.08M
Operating Cash Flow
6.82B 3.96B 2.6B 2.1B 1.35B 1.19B
Capital Expenditures
-2.56B -1.83B -1.65B -1.54B -947M -759.34M
Cash Acquisitions
n/a n/a -1.02B 838.73M -181.59M n/a
Purchase of Investments
-447.49M -183.02M -104.74M -47.36M -57.24M -61.23M
Sales Maturities Of Investments
402.72M n/a n/a n/a 5.31M 10.83M
Other Investing Acitivies
1.61M 10.15M 58.54M 36.41M -112.8M 936K
Investing Cash Flow
-2.6B -2.01B -2.76B -710.46M -1.26B -808.81M
Debt Repayment
-986.04M -747.32M 451.37M -258.7M -25.02M -175.87M
Common Stock Repurchased
-682.89M -169.36M -47M -109.96M -34.61M n/a
Dividend Paid
-728.08M -671.66M -638.64M -608.31M -275.16M -190.26M
Other Financial Acitivies
-8.25M 194.99M 40.38M 62.11M 19.15M 49.44M
Financial Cash Flow
-2.29B -1.36B -163.96M -914.85M -297.24M -302.82M
Net Cash Flow
1.94B 587.78M -319.98M 472.84M -216.74M 80.63M
Free Cash Flow
4.26B 2.13B 947.43M 558.4M 398.31M 432.71M
Adj. Free Cash Flow
4.16B 2.05B 866.83M 509.83M 340.51M 378.23M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a
Growth CapEx
-2.56B -1.83B -1.65B -1.54B -947M -759.34M
Owner Earnings
6.82B 3.96B 2.6B 2.1B 1.35B 1.19B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.