AerCap  N.V. logo

AerCap N.V.

AER | NYSE
Chart Builder DCF Calculator
$158.52
-$1.19 (-0.75%)
At close: Oct 30, 2026, 4:00 PM ET
$158.52
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:21 PM ET

Market Data

Market Cap
$24.48B
Enterprise Value
$65.1B
Beta
0.98
Average Volume
1.1M
Shares Outstanding (Diluted)
153.86M
Shares Change YoY
-11.61%
Institutional Ownership
87.77%
Exchange
NYSE
ISIN
NL0000687663

Price Performance

Price Change 1M
10.4%
Price Change 3M
5.0%
Price Change 6M
12.5%
Price Change YTD
10.3%
Price Change 1Y
21.7%
Price Change 3Y
155.2%
Price Change 5Y
168.5%
1M CAGR (ann.)
11.9%
1Y CAGR (ann.)
21.7%
5Y CAGR (ann.)
20.3%
All-Time CAGR
14.7%

Valuation

PE Ratio
8.13
Forward PE
7.23
PEG Ratio
-0.96
Forward PEG
0.19
PS Ratio
2.81
Forward PS
2.90
PB Ratio
1.31
P/FCF Ratio
-32.87
P/Adj. FCF Ratio
-28.13
P/OCF Ratio
4.07
EV/Sales
7.46
EV/EBIT
12.89
EV/EBITDA
8.53
EV/FCF
-87.41
Earnings Yield
12.3%
FCF Yield
-3.0%
Adj. FCF Yield
-3.5%

Financial Health

Net Debt
$40.62B
Total Debt
$43.27B
Cash & Short-Term Investments
$2.65B
Total Assets
$72.08B
Current Ratio
0.78
Quick Ratio
0.77
Debt / Equity Ratio
2.32
Debt / EBITDA
5.67
Debt / FCF
-58.10
OCF / Debt
0.14
Interest Coverage
2.52
Altman Z-Score
0.97
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
61.6%
Operating Profit Margin
54.5%
EBITDA Margin
87.5%
Net Profit Margin
35.8%
FCF Margin
-8.5%
Adj. FCF Margin
-10.0%
SBC / Revenue
1.4%
SBC Impact (per share)
-16.8%

Returns

Return on Assets
4.3%
Return on Equity
16.9%
Return on Invested Capital
6.2%
Return on Capital Employed
7.1%
Return on Tangible Assets
4.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
5.3%
Revenue CAGR 5Y
15.9%
Revenue CAGR 10Y
5.5%
EPS CAGR 3Y
21.8%
EPS CAGR 5Y
21.9%
EPS CAGR 10Y
14.8%
FCF CAGR 3Y
21.2%
FCF CAGR 5Y
-332.8%
FCF CAGR 10Y
32.1%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
8
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Feb 5, 2027
EPS Estimate (next Q)
$4.93
EPS Growth Est (next Q)
24.8%
Revenue Est (next Q)
$2.21B
Revenue Growth Est (next Q)
-1.6%

Fair Value Estimates

Graham Number
$231.58
Graham Upside
46.1%
Lynch Fair Value
$427.07
Lynch Upside
169.4%
Price Target
$180.40
Price Target Upside
13.8%

Cash Flow

Operating Cash Flow
$5.94B
Free Cash Flow
$-744.74M
Adj. Free Cash Flow
$-870.14M
FCF Per Share
-$4.89
OCF Per Share
$38.99
OCF/S Ratio
68.1%

Income Statement

Revenue
$8.72B
Gross Profit
$5.37B
Operating Income
$4.75B
EBITDA
$7.63B
Net Income
$3.13B
EPS (Diluted)
$19.51
Revenue / Employee
$13.06M
Profit / Employee
$4.68M
Employees
668

Dividends

Annual Dividend
$1.47
Dividend Yield
0.93%
Payout Ratio
7.5%
FCF Payout Ratio
-31.8%
Adj. FCF Payout Ratio
-27.2%
Dividend Growth (YoY)
38.7%
Pay Frequency
Quarterly
Ex-Dividend Date
Nov 10, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.