AudioEye Inc. logo

AudioEye Inc.

AEYE | NASDAQ
Chart Builder DCF Calculator
$13.56
+$0.53 (+4.07%)
Nov 2, 2026, 2:31 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-3.04M -4.59M -3.72M -3.08M -3.51M -4.16M -4.89M -4.25M -3.3M -3.45M -4.69M -5.87M -7.26M -8.19M -8.83M -10.43M -13.51M -15.89M -15.06M -14.21M -12.21M -8.64M -8.26M
Depreciation & Amortization
3.94M 3.97M 4M 3.8M 3.59M 3.27M 2.92M 2.76M 2.62M 2.63M 2.64M 2.63M 2.59M 2.68M 2.78M 2.67M 2.49M 2.17M 1.77M 1.59M 1.5M 1.37M 1.26M
Stock-Based Compensation
5.01M 3.82M 4.18M 3.74M 3.77M 4.96M 3.45M 3.43M 2.74M 2.43M 3.46M 3.7M 4.11M 4.53M 4.54M 4.57M 5.69M 6.26M 6.98M 7.62M 7.56M 6.77M 5M
Other Working Capital
709K 825K 239K 323K 34K 320K 354K 163K -194K -445K -1.19M -1.24M -1.76M -1.71M -1.96M -2.25M -828K -216K 469K 814K 63K 602K 340K
Other Non-Cash Items
511K 1.66M 330K 749K 977K -322K 2M 1.49M 3.74M 3.66M 2.83M 2.92M 702K 921K 933K 866K 565K 428K -1.04M -1.03M -931K -1.45M 1.1M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -2.23M -2.11M -2.11M -2.11M 123K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
148K 994K 1.27M -466K -2.03M -453K -996K -685K -564K -2.04M -1.91M -940K -1.28M -1.49M -2.18M -2.67M -2.23M -1.66M -238K 1.06M 758K 901K -247K
Operating Cash Flow
6.57M 5.86M 6.06M 4.75M 2.79M 3.29M 2.48M 2.73M 3M 1.12M 224K 318K -1.02M -1.54M -2.75M -5M -7M -8.69M -7.58M -4.98M -3.33M -1.05M -1.15M
Capital Expenditures
-454K -31K -45K -31K -464K 574K 553K 9K -32K -1.67M -2.22M -2.16M -1.96M -1.7M -1.13M -925K -902K -958K -1.56M -1.57M -1.79M -1.82M -1.22M
Cash Acquisitions
-355K -539K -473K -539K -2.52M -5.27M -5.58M -5.27M -3.12M n/a n/a n/a n/a 250K 250K -4.48M -4.48M -4.73M -4.73M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-245K -245K -2.67M -2.67M -3.09M -4.57M -1.9M -1.9M -1.48M n/a -526K -999K -1.3M -1.59M -1.07M -853K -815K -907K -907K -649K -387K n/a n/a
Investing Cash Flow
-2.42M -2.67M -4.13M -4.2M -6.14M -8.85M -7.46M -7.21M -5.11M -2.14M -2.22M -2.16M -1.96M -1.45M -1.2M -5.73M -5.76M -6.07M -6.34M -1.62M -1.79M -1.82M -1.47M
Debt Repayment
3.17M 3.3M 4.88M 5.66M 5.66M 5.75M 4.38M -7K 6.88M 6.87M 6.86M 6.86M -43K -48K -52K -57K -62K -69K -87K -81K -83K -79K 1.24M
Common Stock Repurchased
-1.46M -3.29M -5.05M -4.58M -3.59M -1.77M -330K -2.02M -3.14M -3.14M -2.81M -1.12M -385K -731K -1.14M -1.14M -756K -410K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.14M -1.42M -1.53M -2.12M -2.89M -2.69M -4.57M -3.77M -2.96M -2.67M -595K -1.6M -1.17M -1.2M -1.27M -132K -571K -500K -19K -219K 101K 9.04M 8.82M
Financial Cash Flow
631K -1.34M -1.63M -920K 2.43M 7.34M 6.2M 898K 4.31M 1.78M 3.5M 4.17M -1.57M -1.94M -2.47M -1.33M -1.37M -738K 48K 16.48M 16.77M 25.49M 26.72M
Net Cash Flow
4.78M 1.85M 298K -363K -928K 1.78M 1.23M -3.59M 2.2M 769K 1.5M 2.33M -4.55M -4.93M -6.42M -12.06M -14.13M -15.5M -13.87M 9.87M 11.66M 22.62M 24.05M
Free Cash Flow
6.11M 5.83M 6.01M 4.72M 2.32M 3.86M 3.04M 2.74M 2.97M -543K -2M -1.84M -2.98M -3.25M -3.88M -5.92M -7.9M -9.65M -9.14M -6.55M -5.11M -2.87M -2.37M
Adj. Free Cash Flow
1.11M 2.01M 1.83M 979K -1.44M -1.09M -413K -686K 231K -2.98M -5.46M -5.54M -7.09M -7.77M -8.42M -10.49M -13.59M -15.91M -16.12M -14.17M -12.67M -9.64M -7.38M
Maintenance CapEx
-464.86K -38.86K -15.86K 1.15K -389.57K 683.81K 677.81K 141.79K 40.64K -1.63M -2.19M -2.1M -1.86M -1.54M -969.75K -755.19K -747.52K -831.73K -1.4M -1.39M -1.56M -1.52M -954.41K
Growth CapEx
10.86K 7.86K -29.15K -32.15K -74.43K -109.81K -124.81K -132.79K -72.64K -39.77K -32.43K -56.05K -105.56K -165.92K -155.25K -169.81K -154.48K -126.27K -158.55K -176.18K -226.15K -301.87K -269.59K
Owner Earnings
6.1M 5.82M 6.04M 4.75M 2.4M 3.97M 3.16M 2.87M 3.04M -503.23K -1.97M -1.78M -2.88M -3.08M -3.72M -5.75M -7.75M -9.52M -8.98M -6.37M -4.89M -2.57M -2.1M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.