Alamos Gold Inc. logo

Alamos Gold Inc.

AGI | NYSE
Chart Builder DCF Calculator
$27.70
+$0.25 (+0.91%)
Nov 2, 2026, 2:32 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.06B 1.17B 1.06B 889.42M 535.44M 346.7M 257.4M 284.3M 243.8M 198.7M 203.7M 210M 203.5M 162.7M 94M 37.1M 26M 52.5M -126.4M -66.7M -19.3M 23.5M 207.7M
Depreciation & Amortization
199.42M 207.3M 209.52M 214.96M 216.2M 220.1M 219.8M 218.4M 210.7M 200.2M 193.9M 190.2M 185.2M 187.9M 180M 171.5M 169.1M 161.6M 165.2M 170.9M 174.2M 175.4M 161.9M
Stock-Based Compensation
n/a n/a 3.2M 35.5M 37.4M 51.1M 54.1M 31.7M 36.1M 24.2M 20.5M 21.7M 22.5M 25.2M 23.1M 18.3M 15.1M 12.7M 14.6M 11.1M 8.4M 7.6M 10.9M
Other Working Capital
-4.93M 1.09M -34.25M -36.23M 39.64M 34.8M 73.2M 71.4M 17.1M 17.1M 15.6M -15.6M -33.5M -33.9M -47M -38.5M -9.6M -30.7M -31.6M -27.5M -41.2M -20.5M -5.1M
Other Non-Cash Items
-500.44M -572.71M -439.42M -448.07M -254.13M -200M -209.6M -233.4M -137.9M -61.1M -49.3M 5M 3.9M 5.7M 24.6M 68.1M 39.6M 33.3M 242.6M 199.7M 213.9M 211.6M -9.4M
Deferred Income Tax
202.33M 203.48M 158.67M 130.61M 151.3M 159M 194.9M 217.9M 152.4M 134.5M 93.4M 83.7M 91.6M 88.1M 94.9M 65.3M 67.4M 63.3M 39.3M 69M 63.8M 50.6M 45.1M
Change in Working Capital
-40.36M -36.8M -49.57M -33.16M 44.73M 59.9M 115.2M 142.7M 88.4M 44M 25.6M -37.9M -55.8M -57.2M -70.3M -61.8M -32.9M -30.7M -31.6M -27.5M -41.2M -20.5M -5.1M
Operating Cash Flow
917.64M 968.38M 945.36M 789.27M 730.93M 636.8M 631.8M 661.6M 593.5M 540.5M 487.8M 472.7M 450.9M 412.4M 346.3M 298.5M 284.3M 292.7M 303.7M 356.5M 399.8M 448.2M 411.1M
Capital Expenditures
-741.66M -652.86M -598.66M -519.4M -503.76M -476.7M -442.5M -425.3M -388.6M -357M -349.6M -348.9M -324M -321.4M -310.2M -313.7M -347.9M -364.5M -379M -364.3M -318.7M -284.3M -255.4M
Cash Acquisitions
162.8M 162.8M 162.8M 162.8M n/a 6.7M -30.2M -30.2M -30.2M -36.9M n/a n/a n/a n/a 5M 5M 5M 5M n/a n/a n/a n/a n/a
Purchase of Investments
-890.28K -885.59K -503.54K -503.54K -698.44K -11.6M -11.6M -11.6M -11.2M -1.4M -1.8M -2.8M -2.8M -2.9M -5M -4M -7.9M -7.2M -5.7M -8.8M -4.8M -4.3M -5.4M
Sales Maturities Of Investments
3.02M 8.63M 9.84M 9.84M 8.41M 2.8M 1M 1M n/a n/a 100K 100K 100K 100K n/a n/a n/a n/a 5.1M 25.8M 25.8M 25.8M 20.7M
Other Investing Acitivies
2.24M 2.05M -6.85M -8.85M -18.79M -18.6M -10.7M -8.7M -1M -1M -200K -200K -200K -200K n/a n/a 11.7M 10.4M 7M -9.8M -33.5M -31.1M -27.7M
Investing Cash Flow
-574.49M -480.26M -426.46M -347.2M -498.23M -480.8M -484.3M -467.1M -431M -396.3M -351.5M -351.8M -326.9M -324.4M -310.2M -312.7M -339.1M -356.3M -372.6M -357.1M -331.2M -293.9M -267.8M
Debt Repayment
-50.88M -50.88M -54.88M -59.18M -13.5M -77.2M -73.2M -68.9M -63.7M n/a n/a n/a n/a n/a n/a n/a -100K -100K -200K -200K -100.2M -100.3M -100.3M
Common Stock Repurchased
-83.61M -77.72M -39.22M -39.22M -9.92M -10M n/a n/a n/a n/a n/a n/a n/a n/a -8.2M -8.2M -13.9M -18.4M -10.2M -11.7M -6M -1.5M -4.1M
Dividend Paid
-57.95M -52M -45.72M -39.54M -38.39M -37.3M -36.1M -35.1M -34.6M -34.4M -34.8M -35.3M -35.5M -35.5M -35.6M -35.1M -34.9M -34.9M -34.6M -34.5M -33.3M -30M -26.9M
Other Financial Acitivies
-13.98M -15.27M -10.66M -8.51M -1.73M -2.19M 313.62K 515.25K -2.37M 2.93M 1.23M 6.23M 10.1M 9.5M 7.4M 4.5M -400K -400K -200K -900K 7.9M 9M 10.4M
Financial Cash Flow
-204.6M -192.98M -147.58M -143.94M -60.97M -123.9M -95.7M -89.9M -85.1M -17.4M -30M -26M -25.4M -21.4M -26M -28.4M -38.9M -48M -45.2M -47.3M -131.6M -122.8M -120.9M
Net Cash Flow
133.01M 290.47M 371.4M 294M 170.28M 31.3M 49.3M 102.4M 75.7M 125M 106.4M 95M 99.2M 67.1M 9.6M -42.7M -94.7M -112.4M -114M -48M -62.7M 32.6M 23.5M
Free Cash Flow
175.98M 315.52M 346.71M 269.87M 227.18M 160.1M 189.3M 236.3M 204.9M 183.5M 138.2M 123.8M 126.9M 91M 36.1M -15.2M -63.6M -71.8M -75.3M -7.8M 81.1M 163.9M 155.7M
Adj. Free Cash Flow
175.98M 315.52M 343.51M 234.37M 189.78M 109M 135.2M 204.6M 168.8M 159.3M 117.7M 102.1M 104.4M 65.8M 13M -33.5M -78.7M -84.5M -89.9M -18.9M 72.7M 156.3M 144.8M
Maintenance CapEx
-142.35M -96.44M -45.95M n/a n/a n/a n/a n/a -18.61M -18.61M -18.61M -18.61M n/a -7.6M -76.6M -163.9M -282.9M -364.5M -295.5M -208.2M -89.2M n/a -54.6M
Growth CapEx
-599.31M -556.42M -552.7M -519.4M -503.76M -476.7M -442.5M -425.3M -369.99M -338.39M -330.99M -330.29M -324M -313.8M -233.6M -149.8M -65M n/a -83.5M -156.1M -229.5M -284.3M -200.8M
Owner Earnings
775.29M 871.94M 899.41M 789.27M 730.93M 636.8M 631.8M 661.6M 574.89M 521.89M 469.19M 454.09M 450.9M 404.8M 269.7M 134.6M 1.4M -71.8M 8.2M 148.3M 310.6M 448.2M 356.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.