Axe Compute Inc. logo

Axe Compute Inc.

AGPU | NASDAQ
Chart Builder DCF Calculator
$8.00
-$0.77 (-8.78%)
At close: Oct 30, 2026, 4:00 PM ET
$8.50
+$0.50 (+6.25%)
Pre-market: Nov 2, 2026, 7:04 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-253.33M -238.11M -232.68M -84.01M -8.65M -9.85M -11.13M -12.5M -13.38M -14.13M -13.98M -18.42M -19.32M -25.79M -25.74M -25.58M -26.96M -19.14M -19.66M -23.37M -24.24M -25.24M
Depreciation & Amortization
714.05K 702.03K 688.58K 1.08M 1.07M 1.05M 1.04M 624.31K 629.11K 653.95K 739.32K 913.67K 1.08M 1.23M 1.31M 1.35M 1.34M 1.34M 1.34M 1.28M 1.27M 1.14M
Stock-Based Compensation
682.94K 111.36K n/a n/a n/a n/a n/a 95.77K 207.03K 207.03K 207.03K 111.26K 120.99K 160.38K 160.38K 160.38K 39.38K n/a n/a n/a n/a n/a
Other Working Capital
25.92M -382.18K 141.79K -2.81M -845.6K 255.66K -493.25K 1.43M -317.98K 204.7K -729.75K 74.64K 1.27M 621.47K 964.82K 457.93K -1.21M -966.81K -725.17K -868.35K 15.41K 431.59K
Other Non-Cash Items
240.14M 225.46M 221.36M 75.22M -1.74M -970.23K -1.91M -2.57M -375.68K -274.31K 452.82K 4.01M 3.89M 10.89M 11.07M 10.95M 13.9M 6.79M 7.3M 12.77M 13.42M 13.14M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -95.77K -207.03K -207.03K -207.03K -111.26K n/a -39.38K -39.38K -39.38K -39.38K n/a n/a n/a n/a n/a
Change in Working Capital
23.78M -632.64K 1.16M -1.07M -977.37K -421.58K -852.71K 1.56M 309.3K 568.99K -397.56K 159.29K 1.28M 847.04K 866.69K 276.95K -1.39M -973.35K -1.19M -1.44M -1.52M -1.64M
Operating Cash Flow
11.98M -12.47M -9.48M -8.78M -10.3M -10.19M -12.85M -12.89M -12.82M -13.18M -13.19M -13.34M -12.95M -12.7M -12.37M -12.88M -13.11M -11.98M -12.21M -10.77M -11.06M -12.61M
Capital Expenditures
-17.12M -21K 1 1 -2 -6.48K -9.51K -2.21K -6.13K -258.76K -302.37K -373.27K -497.69K -426.76K -460.36K -592.65K -595.77K -648.25K -961.13K -965.97K -950.68K -710.02K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.59M -9.59M -9.59M -9.59M n/a n/a 133.85K
Purchase of Investments
62.97M 62.97M 62.97M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-96.22M -96.22M -95.59M 657K 695.48K 695.48K 70.48K 38.48K n/a -3.74K -26.02K -31.67K -47K -43.26K -55.83K -50.18K -117.67K -139.11K -105.7K -62.76K 18.08K 39.51K
Investing Cash Flow
-50.36M -33.26M -32.62M 657K 689K 682.52K 54.49K 29.79K -6.14K -258.76K -302.37K -373.27K -513.03K -442.1K -475.7K -10.2M -10.24M -10.29M -10.61M -961.5K -891.21K -528.07K
Debt Repayment
149.56K 27.21K 107.95K -8.4K -11.05K -38.04K -150.41K -64.45K 275.1K 38.04K 150.41K 260.22K n/a n/a n/a -1.07M -1.07M -1.07M -5.24M -4.18M -4.18M -3.87M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a -1.51K -1.51K -1.51K -1.51K -23.63K -27.65K -27.65K -27.65K -4.03K -11.53K -11.53K -11.53K -11.53K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -794 -794 -794 -794 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.94M -3.88M -3.87M n/a n/a n/a n/a 794 794 794 794 n/a n/a n/a n/a 948.97K 967.56K 967.56K 4.39M 3.44M 3.49M 3.35M
Financial Cash Flow
59.65M 49.41M 52.01M 4.36M 3.92M 6.55M 3.94M 4.02M 3.4M 36.53K 148.9K 236.6K -27.65K 6.63M 6.72M 6.7M 6.72M 20.09M 50.34M 51.03M 53.44M 37.38M
Net Cash Flow
21.26M 3.7M 9.91M -2.9M -4.83M -2.11M -7.99M -8.84M -9.43M -13.4M -13.34M -13.48M -13.49M -6.52M -6.13M -16.38M -16.63M -2.18M 27.52M 39.3M 41.49M 24.24M
Free Cash Flow
-5.15M -12.49M -9.48M -8.78M -10.3M -10.2M -12.86M -12.89M -12.83M -13.44M -13.49M -13.72M -13.44M -13.13M -12.83M -13.47M -13.71M -12.63M -13.17M -11.73M -12.01M -13.32M
Adj. Free Cash Flow
-5.83M -12.6M -9.48M -8.78M -10.3M -10.2M -12.86M -12.99M -13.03M -13.64M -13.7M -13.83M -13.56M -13.29M -12.99M -13.63M -13.74M -12.63M -13.17M -11.73M -12.01M -13.32M
Maintenance CapEx
-203.27K -21K 5 5 2 -6.48K -9.51K -2.21K -2.21K -37.09K -80.7K -151.6K -151.6K -263.63K -241.52K -177.92K -309.38K -155.99K -524.58K -725.31K -710.02K -710.02K
Growth CapEx
-16.92M n/a -4 -4 -4 -4 n/a n/a -3.92K -221.67K -221.67K -221.67K -346.09K -163.13K -218.84K -414.73K -286.39K -492.26K -436.55K -240.66K -240.66K n/a
Owner Earnings
11.77M -12.49M -9.48M -8.78M -10.3M -10.2M -12.86M -12.89M -12.82M -13.21M -13.27M -13.49M -13.1M -12.97M -12.61M -13.06M -13.42M -12.14M -12.73M -11.49M -11.77M -13.32M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.