AH Realty Trust Inc. logo

AH Realty Trust Inc.

AHH | NYSE
Chart Builder DCF Calculator
$6.76
$0.00 (0.00%)
Nov 2, 2026, 2:34 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-52.68M 5.45M 1.62M 30.67M 27.62M 24.19M 46.25M 1.99M 14.2M 22.79M 10.48M 40.24M 74.19M 93.09M 99.95M 88.66M 54.03M 31.72M 25.46M 26.9M 29.98M 33.83M
Depreciation & Amortization
81.88M 72.19M 72.46M 70.79M 83.98M 83.79M 81.03M 99.96M 95.61M 89.72M 88.36M 66.73M 62.26M 56.13M 55.66M 54.91M 55.06M 53.7M 52.57M 51.52M 48.83M 46.39M
Stock-Based Compensation
4.34M 2.96M 6.42M 7.14M 6.99M 6.37M 5.1M 4.58M 4.48M 4.02M 3.68M 3.51M 3.3M 3.51M 3.27M 3.11M 2.91M 2.82M 2.23M 2.3M 2.37M 2.37M
Other Working Capital
73.43M 34.79M 1.52M -82.59M -79.15M -67.1M -18.3M -9.35M 4.19M 18.9M -14.96M 24.15M 29.76M 37.69M 70.65M 49.8M 36.42M 17.27M -8.07M -19.68M -26.24M 9.15M
Other Non-Cash Items
53.3M -3.98M 6.94M -25.26M -19.55M -7.9M -24.37M 96.3M 75.64M 76.94M 94.74M 10.6M -15.88M -30.97M -39.11M -34.77M -4.2M 16.39M 20.02M 16.36M 13.35M 10.02M
Deferred Income Tax
n/a n/a n/a n/a -1.25M -1.25M -1.25M -77.46M -74.62M -74.62M -74.62M 1.6M n/a n/a n/a n/a n/a n/a -1.13M -1.13M -1.13M -1.13M
Change in Working Capital
20.12M -242K -23.21M -25.04M -37.47M -38.59M 6.24M -13.47M 6.11M 12.88M -24.35M -5.52M -16.66M -22.44M -2.92M -11.68M -6.85M 8.99M -7.97M -3.32M -11.33M -12.47M
Operating Cash Flow
106.96M 76.38M 64.25M 58.3M 60.33M 66.62M 113M 111.91M 121.43M 131.43M 98M 116.88M 106.91M 99.33M 116.86M 100.23M 100.95M 113.63M 91.18M 92.63M 82.07M 79.01M
Capital Expenditures
-44.15M -18.49M -10.48M n/a 11.44M 11.44M 11.44M 2.79M -14.74M -17.34M -17.34M -14.03M -11.22M -16.36M -16.36M -11.02M -7.74M n/a -3.05M -3.05M -3.05M -3.05M
Cash Acquisitions
-2.5M -6.57M -6.6M -9.19M -11.4M -7.75M -15.88M -29.66M -50.24M -58.17M -69.11M -64.06M -51.99M -75.88M -62.87M -55.08M -46.02M -15.81M -11.61M -9.17M -7M -4.97M
Purchase of Investments
-13.96M -13.96M -18.54M -18.54M 34.19M 34.19M 38.76M -2.03M -94.42M -133.97M -133.97M -104.48M -102.42M -105.09M -105.09M -93.79M -42.22M n/a -3.89M -3.89M -3.89M -3.89M
Sales Maturities Of Investments
11.2M 16.34M 16.94M 32.19M 12.62M 12.98M 15.25M 4.79M 18.04M 12.54M 5.04M 23.63M 174.76M 276.57M 276.57M 253.19M 101.81M n/a 21.45M 21.45M 21.45M 21.45M
Other Investing Acitivies
-67.19M -90.93M -112.87M -43.11M -59.34M -58.1M -76.27M -103.42M -45.85M -29.93M -21.89M -69.17M -58.67M -26.21M -125.49M -32.04M -118.81M -148.32M -42.13M -110.64M -64.6M 680K
Investing Cash Flow
-106.12M -103.13M -121.06M -38.65M -12.5M -7.24M -26.7M -127.52M -187.21M -226.87M -237.27M -228.12M -49.53M 53.04M -33.24M 61.27M -112.97M -164.13M -57.63M -123.71M -75.48M -8.18M
Debt Repayment
-226.92M 82.63M 136.9M 85.94M -45.66M -90.69M -83.99M 1.46M 151.23M 205.47M 220.04M 173.1M -9.82M -70.26M -48.79M -139.13M 20.09M 24.3M -29.37M 11.69M -116.35M -165.24M
Common Stock Repurchased
-54.47M -21.11M -159K -25K -14K -4K n/a -12.63M -12.69M -13.43M -13.57M -936K -1.01M -279K -130K -130K n/a n/a n/a n/a n/a n/a
Dividend Paid
-106.34M -79.27M -75.22M -90.76M -83.53M -87.44M -83.89M -83.01M -82.21M -80.85M -80.4M -79.41M -77.05M -75.24M -72.66M -69.04M -67.03M -64.13M -58.71M -54.21M -38.73M -41.91M
Other Financial Acitivies
-48.72M -7.65M -8.89M -10.61M -10.83M -5.96M -5.78M -4.27M -4.57M -3.85M -4.02M -6.28M -9.97M -9.61M -15.77M -16.5M -11.6M -12.66M -7.14M -11.87M -11.72M -10.53M
Financial Cash Flow
-436.44M -25.46M 52.58M -15.56M -14.93M -54.67M -44.24M 31.02M 56.08M 107.55M 122.26M 86.68M -97.69M -155.42M -72.19M -135.39M 35.19M 55.4M -43.54M -14.7M -28.45M -89.03M
Net Cash Flow
-24.04M -18.01M -19.84M 4.1M 32.9M 4.71M 42.06M 10.72M -14.4M 7.43M -21.7M -24.56M -40.32M -3.05M 11.42M 26.11M 23.17M 4.9M -9.99M -45.77M -21.87M -18.2M
Free Cash Flow
62.81M 57.89M 53.77M 58.3M 71.77M 78.06M 124.44M 114.7M 106.69M 114.1M 80.67M 102.84M 95.69M 82.97M 100.5M 89.21M 93.21M 113.63M 88.13M 89.58M 79.01M 75.95M
Adj. Free Cash Flow
58.47M 54.93M 47.34M 51.16M 64.78M 71.69M 119.34M 110.12M 102.21M 110.07M 76.99M 99.33M 92.4M 79.46M 97.23M 86.1M 90.31M 110.81M 85.9M 87.28M 76.64M 73.59M
Maintenance CapEx
-44.15M -18.49M -10.48M n/a 22.87M 22.87M 22.87M 22.87M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.05M -3.05M -3.05M -3.05M
Growth CapEx
n/a n/a n/a n/a -11.44M -11.44M -11.44M -20.08M -14.74M -17.34M -17.34M -14.03M -11.22M -16.36M -16.36M -11.02M -7.74M n/a n/a n/a n/a n/a
Owner Earnings
62.81M 57.89M 53.77M 58.3M 83.2M 89.49M 135.87M 134.79M 121.43M 131.43M 98M 116.88M 106.91M 99.33M 116.86M 100.23M 100.95M 113.63M 88.13M 89.58M 79.01M 75.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.