AH Realty Trust Inc. logo

AH Realty Trust Inc.

AHRT | NYSE
Chart Builder DCF Calculator
$6.08
-$0.03 (-0.49%)
At close: Oct 30, 2026, 4:00 PM ET
$6.12
+$0.04 (+0.66%)
After-hours: Oct 30, 2026, 4:06 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.39M 13.1M 3.57M 26.66M 21.54M 18.77M 35.65M -3.02M 8.96M 17.65M 8.29M 35.23M 57.17M 69.46M 74.75M 66.19M 43.82M 26.69M 21.89M 22.98M 25.08M 27.36M
Depreciation & Amortization
87.64M 86.86M 91.85M 93.47M 94.1M 93.59M 91.26M 101.73M 100.95M 100.02M 97.98M 80.85M 75.81M 74.67M 74.77M 73.28M 72.64M 71.13M 70.54M 65.92M 59.65M 52.53M
Stock-Based Compensation
1.39M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
27.47M 11.01M -8.02M -14.39M -27.71M -28.5M 16.58M 1.95M 21.82M 27.26M -10.44M 3.89M -9.41M -14.78M 1.82M -2.73M 3.58M 10.47M -5.17M -1.6M -10.89M -2.36M
Other Non-Cash Items
-20.43M -23.42M -9.35M -38.59M -19.48M -8.71M -21.39M 25.86M -271K -4.79M 10.28M 517K -6.66M -23.47M -30.51M -28.34M -13.29M 5.67M 5.81M 6.1M 7.95M 11.7M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
22.49M -242K -23.21M -25.04M -38.78M -39.89M 4.93M -14.77M 6.11M 12.88M -24.35M -5.52M -16.66M -22.44M -2.92M -11.68M -6.85M 9.36M -7.61M -2.96M -11.2M -13.16M
Operating Cash Flow
94.48M 76.3M 62.87M 56.5M 57.39M 63.76M 110.45M 109.79M 115.75M 125.76M 92.2M 111.08M 109.66M 98.23M 116.08M 99.46M 96.32M 112.84M 90.63M 92.05M 81.48M 78.43M
Capital Expenditures
-41.47M -39.11M -46.25M -47.06M -45.95M -33.96M -30.36M -27.71M -26.17M -28.88M -24.65M -21.35M -18.53M -23.67M -17.09M -20.62M -19.15M -13.17M -15.5M -8.5M -9.89M -10.61M
Cash Acquisitions
-45.56M -39.99M -37.99M -4.23M -4.2M n/a n/a n/a -39K -8.39M -8.39M -35.49M -35.53M -27.31M -124.38M -97.3M -142.62M -143.4M -74.4M -79.74M -60.28M -59.61M
Purchase of Investments
-23.03M -32.68M -38.81M -52.22M -57.83M -66.96M -93.43M -118.21M -146.48M -167.25M -177.03M -174.89M -162.81M -165.49M -176.85M -156.09M -142.34M -124.53M -90.89M -92.19M -76.79M -69.91M
Sales Maturities Of Investments
8.97M 5.08M 450K 79.19M 79.19M 79.19M 79.19M n/a 246K 246K 246K 23.63M 174.76M 276.57M 288.12M 337.47M 193.33M 117.72M 127.62M 55.01M 68.65M 131.8M
Other Investing Acitivies
-17.73M -655K -2.69M -18.55M 12.1M 14.49M 17.89M 18.4M -14.76M -22.58M -27.44M -20.76M -8.17M -7.8M -7.69M -6.08M -6.09M -5.47M -5.27M -4.09M -2.98M -4.85M
Investing Cash Flow
-104.59M -107.36M -125.29M -42.87M -16.7M -7.24M -26.7M -127.52M -187.21M -226.87M -237.27M -228.87M -50.28M 52.3M -37.88M 57.38M -116.86M -168.84M -58.43M -129.51M -81.29M -13.18M
Debt Repayment
-132.79M 149.46M 203.72M 105.89M 51.79M 2.96M 9.67M 141.99M 149.05M 204.29M 218.86M 170.34M -11.41M -71.85M -53.48M -139.18M 19.6M 23.5M -28.78M 8.94M -118.95M -167.56M
Common Stock Repurchased
-33.55M -21.11M -149K -34K -91K -81K -205K -12.82M -12.93M -13.52M -13.54M -909K -862K -279K -130K -3.08M -2.95M -2.95M -2.95M -2.73M -2.73M -2.73M
Dividend Paid
-78.63M -79.27M -75.22M -90.76M -83.53M -87.44M -83.89M -83.01M -82.21M -80.85M -80.4M -79.41M -77.05M -75.15M -72.58M -68.95M -66.95M -64.13M -58.71M -54.21M -38.73M -41.91M
Other Financial Acitivies
-108.89M -70.23M -70.16M -24.57M -101.12M -96.67M -96.69M -142.5M -1.11M -1.39M -1.56M -1.48M -6.52M -6.26M -5.76M -8.92M -3.59M -3.42M -3.42M n/a n/a n/a
Financial Cash Flow
-353.86M -21.15M 58.18M -9.53M -7.79M -51.81M -41.7M 33.14M 57.06M 108.53M 123.36M 88.54M -95.84M -153.58M -66.78M -130.73M 39.85M 60.89M -42.19M -8.3M -22.06M -83.46M
Net Cash Flow
-32.39M -18.01M -19.84M 4.1M 32.9M 4.71M 42.06M 10.72M -14.4M 7.43M -21.7M -24.56M -40.32M -3.05M 11.42M 26.11M 23.17M 4.9M -9.99M -45.77M -21.87M -18.2M
Free Cash Flow
52.89M 37.19M 16.62M 9.44M 11.44M 29.8M 80.1M 82.08M 89.58M 96.88M 67.55M 89.73M 91.13M 74.55M 99M 78.84M 77.17M 99.68M 75.14M 83.54M 71.59M 67.83M
Adj. Free Cash Flow
51.5M 37.19M 16.62M 9.44M 11.44M 29.8M 80.1M 82.08M 89.58M 96.88M 67.55M 89.73M 91.13M 74.55M 99M 78.84M 77.17M 99.68M 75.14M 83.54M 71.59M 67.83M
Maintenance CapEx
-41.47M -39.11M -46.25M -47.06M -41.86M -29.76M -16.79M -8.47M -4.93M -5.15M -2.97M n/a n/a -3.62M -4.35M -13.23M -15.03M -13.17M -15.5M -8.5M -8.07M -6.3M
Growth CapEx
n/a n/a n/a n/a -4.09M -4.2M -13.57M -19.24M -21.25M -23.73M -21.68M -21.35M -18.53M -20.05M -12.73M -7.39M -4.12M n/a n/a n/a -1.83M -4.3M
Owner Earnings
53.01M 37.19M 16.62M 9.44M 15.53M 34M 93.67M 101.33M 110.82M 120.61M 89.23M 111.08M 109.66M 94.6M 111.73M 86.23M 81.29M 99.68M 75.14M 83.54M 73.41M 72.13M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.