AIOS Tech Inc. logo

AIOS Tech Inc.

AIOS | NASDAQ
Chart Builder DCF Calculator
$9.03
-$0.38 (-4.04%)
At close: Oct 30, 2026, 4:00 PM ET
$9.06
+$0.03 (+0.33%)
After-hours: Oct 30, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-223.7M 923.64K 17.58M 17.78M 30.51M 9.92M
Depreciation & Amortization
1.62M 1.04M 2.24M 2.11M 2.18M 1.69M
Stock-Based Compensation
n/a n/a 31.81K 310.63K 570K 1.1M
Other Working Capital
8.67M -50.25M 21.06M -34.26M -25.75M -17.98K
Other Non-Cash Items
229.47M 20.07M 7.46M 4.75M -323.63K 309.2K
Deferred Income Tax
n/a -118.22K -710.67K 271.91K 275.75K -584.76K
Change in Working Capital
-34.26M -97.6M 8.9M -54.18M -9.35M -9.74M
Operating Cash Flow
-26.88M -75.69M 35.5M -28.95M 23.86M 2.69M
Capital Expenditures
-2 -26.67K -547.99K -727.3K -204.99K -299.3K
Cash Acquisitions
-15.91M 593.26K 36.22K -530.32K -7.01M -10.6M
Purchase of Investments
-4.8M -39.18M -104.37M -59M -39.53M -3.07M
Sales Maturities Of Investments
4.21M 44.83M 124.89M 78.6M 4.89M -59.43K
Other Investing Acitivies
2.03M -205.41K -273.19K -501.91K 16.59M 9.3M
Investing Cash Flow
-14.47M 6.01M 19.78M 17.84M -25.25M -4.72M
Debt Repayment
695.28K 315.66K -6.81M -8.02M 784.61K 10.53M
Common Stock Repurchased
n/a -1.06M n/a -355.84K n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -35.29K 27.02K -1.05M 3.28M
Financial Cash Flow
695.28K -739.85K -6.75M -8.34M 70.53M 18.36M
Net Cash Flow
-4.7M -69.63M 47.33M -24.31M 69.43M 19.42M
Free Cash Flow
-26.88M -75.71M 34.95M -29.68M 23.65M 2.39M
Adj. Free Cash Flow
-26.88M -75.71M 34.92M -29.99M 23.08M 1.29M
Maintenance CapEx
-2 -26.67K n/a n/a n/a n/a
Growth CapEx
n/a n/a -547.99K -727.3K -204.99K -299.3K
Owner Earnings
-26.88M -75.71M 35.5M -28.95M 23.86M 2.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.